[ICONIC] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 155.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 44,232 70,298 61,331 44,372 4,467 4,485 0 -100.00%
PBT 1,985 11,797 12,786 6,193 -12,213 -1,108 0 -100.00%
Tax -1,499 -3,640 -5,989 51 12,213 1,108 0 -100.00%
NP 486 8,157 6,797 6,244 0 0 0 -100.00%
-
NP to SH 486 8,157 6,797 6,244 -11,298 -984 0 -100.00%
-
Tax Rate 75.52% 30.86% 46.84% -0.82% - - - -
Total Cost 43,746 62,141 54,534 38,128 4,467 4,485 0 -100.00%
-
Net Worth 10,014 18,965 19,856 20,899 22,137 17,395 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 10,014 18,965 19,856 20,899 22,137 17,395 0 -100.00%
NOSH 17,568 17,560 17,572 17,562 17,569 17,571 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.10% 11.60% 11.08% 14.07% 0.00% 0.00% 0.00% -
ROE 4.85% 43.01% 34.23% 29.88% -51.03% -5.66% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 251.77 400.32 349.02 252.65 25.42 25.52 0.00 -100.00%
EPS 0.33 5.62 4.68 4.30 -64.30 -5.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 1.08 1.13 1.19 1.26 0.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,562
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.53 4.02 3.51 2.54 0.26 0.26 0.00 -100.00%
EPS 0.03 0.47 0.39 0.36 -0.65 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0057 0.0108 0.0114 0.0119 0.0127 0.0099 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.39 1.85 1.83 2.65 0.00 0.00 0.00 -
P/RPS 0.55 0.46 0.52 1.05 0.00 0.00 0.00 -100.00%
P/EPS 50.25 3.98 4.73 7.45 0.00 0.00 0.00 -100.00%
EY 1.99 25.11 21.14 13.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 1.71 1.62 2.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/02/01 20/11/00 24/08/00 29/05/00 25/02/00 26/11/99 - -
Price 1.65 1.90 1.93 2.21 2.77 0.00 0.00 -
P/RPS 0.66 0.47 0.55 0.87 10.90 0.00 0.00 -100.00%
P/EPS 59.65 4.09 4.99 6.22 -4.31 0.00 0.00 -100.00%
EY 1.68 24.45 20.04 16.09 -23.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 1.76 1.71 1.86 2.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment