[LYSAGHT] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 11.0%
YoY- 4.07%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 44,718 47,630 36,808 36,090 34,180 34,092 34,020 19.97%
PBT 4,869 5,630 2,844 4,073 3,736 3,700 3,528 23.93%
Tax -1,498 -1,686 -1,060 -900 -877 -1,212 -1,076 24.65%
NP 3,370 3,944 1,784 3,173 2,858 2,488 2,452 23.59%
-
NP to SH 3,370 3,944 1,784 3,173 2,858 2,488 2,452 23.59%
-
Tax Rate 30.77% 29.95% 37.27% 22.10% 23.47% 32.76% 30.50% -
Total Cost 41,348 43,686 35,024 32,917 31,321 31,604 31,568 19.69%
-
Net Worth 43,223 42,633 41,079 40,660 40,387 39,461 38,706 7.62%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 989 - - - -
Div Payout % - - - 31.20% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 43,223 42,633 41,079 40,660 40,387 39,461 38,706 7.62%
NOSH 19,796 19,799 19,822 19,796 19,796 19,808 19,774 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.54% 8.28% 4.85% 8.79% 8.36% 7.30% 7.21% -
ROE 7.80% 9.25% 4.34% 7.80% 7.08% 6.30% 6.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 225.89 240.57 185.69 182.30 172.65 172.10 172.04 19.88%
EPS 17.03 19.92 9.00 16.03 14.44 12.56 12.40 23.53%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.1834 2.1533 2.0724 2.0539 2.0401 1.9921 1.9574 7.54%
Adjusted Per Share Value based on latest NOSH - 19,797
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 107.55 114.55 88.52 86.80 82.20 81.99 81.82 19.97%
EPS 8.11 9.49 4.29 7.63 6.88 5.98 5.90 23.60%
DPS 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
NAPS 1.0395 1.0253 0.988 0.9779 0.9713 0.949 0.9309 7.62%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.69 0.80 0.72 0.74 0.88 1.05 1.46 -
P/RPS 0.31 0.33 0.39 0.41 0.51 0.61 0.85 -48.92%
P/EPS 4.05 4.02 8.00 4.62 6.09 8.36 11.77 -50.86%
EY 24.68 24.90 12.50 21.66 16.41 11.96 8.49 103.55%
DY 0.00 0.00 0.00 6.76 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.35 0.36 0.43 0.53 0.75 -43.29%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 16/05/01 27/02/01 20/11/00 21/08/00 22/05/00 -
Price 0.96 0.86 0.65 0.80 0.86 1.02 1.31 -
P/RPS 0.42 0.36 0.35 0.44 0.50 0.59 0.76 -32.63%
P/EPS 5.64 4.32 7.22 4.99 5.96 8.12 10.56 -34.14%
EY 17.74 23.16 13.85 20.03 16.79 12.31 9.47 51.90%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.31 0.39 0.42 0.51 0.67 -24.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment