[BONIA] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 49.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 88,318 83,084 73,747 72,901 71,322 58,584 59,275 -0.40%
PBT 6,792 7,176 4,041 5,549 4,054 2,424 -6,119 -
Tax -2,800 -2,396 -1,520 -2,306 -1,882 -2,412 6,119 -
NP 3,992 4,780 2,521 3,242 2,172 12 0 -100.00%
-
NP to SH 3,992 4,780 2,521 3,242 2,172 12 -4,824 -
-
Tax Rate 41.22% 33.39% 37.61% 41.56% 46.42% 99.50% - -
Total Cost 84,326 78,304 71,226 69,658 69,150 58,572 59,275 -0.35%
-
Net Worth 43,985 43,272 35,209 31,223 25,408 32,701 30,220 -0.38%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 845 - - - 225 -
Div Payout % - - 33.52% - - - 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 43,985 43,272 35,209 31,223 25,408 32,701 30,220 -0.38%
NOSH 33,322 33,286 28,167 24,393 20,490 22,552 22,552 -0.39%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.52% 5.75% 3.42% 4.45% 3.05% 0.02% 0.00% -
ROE 9.08% 11.05% 7.16% 10.39% 8.55% 0.04% -15.96% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 265.04 249.60 261.82 298.86 348.07 259.77 262.83 -0.00%
EPS 11.98 14.36 8.95 13.29 10.60 0.00 -21.39 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 1.00 -
NAPS 1.32 1.30 1.25 1.28 1.24 1.45 1.34 0.01%
Adjusted Per Share Value based on latest NOSH - 33,316
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.04 41.43 36.77 36.35 35.56 29.21 29.56 -0.40%
EPS 1.99 2.38 1.26 1.62 1.08 0.01 -2.41 -
DPS 0.00 0.00 0.42 0.00 0.00 0.00 0.11 -
NAPS 0.2193 0.2158 0.1756 0.1557 0.1267 0.1631 0.1507 -0.37%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.73 0.90 1.20 1.68 0.00 0.00 0.00 -
P/RPS 0.28 0.36 0.46 0.56 0.00 0.00 0.00 -100.00%
P/EPS 6.09 6.27 13.41 12.64 0.00 0.00 0.00 -100.00%
EY 16.41 15.96 7.46 7.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.69 0.96 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 17/11/00 22/08/00 24/05/00 03/03/00 26/11/99 - -
Price 0.52 0.80 1.12 1.30 1.76 0.00 0.00 -
P/RPS 0.20 0.32 0.43 0.43 0.51 0.00 0.00 -100.00%
P/EPS 4.34 5.57 12.51 9.78 16.60 0.00 0.00 -100.00%
EY 23.04 17.95 7.99 10.23 6.02 0.00 0.00 -100.00%
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.62 0.90 1.02 1.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment