[BONIA] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 24.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 23,388 20,771 19,071 19,015 21,015 14,646 0 -100.00%
PBT 1,602 1,794 -121 2,135 1,421 606 0 -100.00%
Tax -801 -599 210 -789 -338 -603 0 -100.00%
NP 801 1,195 89 1,346 1,083 3 0 -100.00%
-
NP to SH 801 1,195 89 1,346 1,083 3 0 -100.00%
-
Tax Rate 50.00% 33.39% - 36.96% 23.79% 99.50% - -
Total Cost 22,587 19,576 18,982 17,669 19,932 14,643 0 -100.00%
-
Net Worth 43,872 43,272 41,203 42,645 26,331 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 988 - - - - -
Div Payout % - - 1,111.11% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 43,872 43,272 41,203 42,645 26,331 0 0 -100.00%
NOSH 33,236 33,286 32,962 33,316 21,235 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.42% 5.75% 0.47% 7.08% 5.15% 0.02% 0.00% -
ROE 1.83% 2.76% 0.22% 3.16% 4.11% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 70.37 62.40 57.86 57.07 98.96 0.00 0.00 -100.00%
EPS 2.41 3.59 0.27 4.04 5.10 0.00 0.00 -100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.25 1.28 1.24 1.45 1.34 0.01%
Adjusted Per Share Value based on latest NOSH - 33,316
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.66 10.36 9.51 9.48 10.48 7.30 0.00 -100.00%
EPS 0.40 0.60 0.04 0.67 0.54 0.00 0.00 -100.00%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.00 -
NAPS 0.2188 0.2158 0.2055 0.2126 0.1313 1.45 1.34 1.85%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.73 0.90 1.20 1.68 0.00 0.00 0.00 -
P/RPS 1.04 1.44 2.07 2.94 0.00 0.00 0.00 -100.00%
P/EPS 30.29 25.07 444.44 41.58 0.00 0.00 0.00 -100.00%
EY 3.30 3.99 0.23 2.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.69 0.96 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 17/11/00 22/08/00 24/05/00 03/03/00 26/11/99 - -
Price 0.52 0.80 1.12 1.30 1.76 0.00 0.00 -
P/RPS 0.74 1.28 1.94 2.28 1.78 0.00 0.00 -100.00%
P/EPS 21.58 22.28 414.81 32.18 34.51 0.00 0.00 -100.00%
EY 4.63 4.49 0.24 3.11 2.90 0.00 0.00 -100.00%
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.62 0.90 1.02 1.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment