[BONIA] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 123.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 82,245 79,872 73,747 54,676 35,661 14,646 0 -100.00%
PBT 5,410 5,229 4,041 4,162 2,027 606 0 -100.00%
Tax -1,979 -1,516 -1,520 -1,730 -941 -603 0 -100.00%
NP 3,431 3,713 2,521 2,432 1,086 3 0 -100.00%
-
NP to SH 3,431 3,713 2,521 2,432 1,086 3 0 -100.00%
-
Tax Rate 36.58% 28.99% 37.61% 41.57% 46.42% 99.50% - -
Total Cost 78,814 76,159 71,226 52,244 34,575 14,643 0 -100.00%
-
Net Worth 43,872 43,272 41,203 42,645 21,235 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 988 988 988 - - - - -100.00%
Div Payout % 28.82% 26.63% 39.23% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 43,872 43,272 41,203 42,645 21,235 0 0 -100.00%
NOSH 33,236 33,286 32,962 33,316 21,235 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.17% 4.65% 3.42% 4.45% 3.05% 0.02% 0.00% -
ROE 7.82% 8.58% 6.12% 5.70% 5.11% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 247.45 239.95 223.73 164.11 167.93 0.00 0.00 -100.00%
EPS 10.32 11.15 7.65 7.30 5.11 0.00 0.00 -100.00%
DPS 3.00 2.97 3.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.32 1.30 1.25 1.28 1.00 0.00 1.34 0.01%
Adjusted Per Share Value based on latest NOSH - 33,316
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.01 39.83 36.77 27.26 17.78 7.30 0.00 -100.00%
EPS 1.71 1.85 1.26 1.21 0.54 0.00 0.00 -100.00%
DPS 0.49 0.49 0.49 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2188 0.2158 0.2055 0.2126 0.1059 0.00 1.34 1.85%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.73 0.90 1.20 1.68 0.00 0.00 0.00 -
P/RPS 0.30 0.38 0.54 1.02 0.00 0.00 0.00 -100.00%
P/EPS 7.07 8.07 15.69 23.01 0.00 0.00 0.00 -100.00%
EY 14.14 12.39 6.37 4.35 0.00 0.00 0.00 -100.00%
DY 4.11 3.30 2.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.69 0.96 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 17/11/00 22/08/00 - - - - -
Price 0.52 0.80 1.12 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.33 0.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.04 7.17 14.64 0.00 0.00 0.00 0.00 -100.00%
EY 19.85 13.94 6.83 0.00 0.00 0.00 0.00 -100.00%
DY 5.77 3.71 2.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.39 0.62 0.90 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment