[FITTERS] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 35.63%
YoY- -86.47%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 23,471 18,175 14,734 19,073 11,158 10,507 10,093 75.43%
PBT 2,689 4,032 20 128 16 148 84 906.06%
Tax -117 -255 -20 -10 71 92 -84 24.69%
NP 2,572 3,777 0 118 87 240 0 -
-
NP to SH 2,572 3,777 -146 118 87 240 -349 -
-
Tax Rate 4.35% 6.32% 100.00% 7.81% -443.75% -62.16% 100.00% -
Total Cost 20,899 14,398 14,734 18,955 11,071 10,267 10,093 62.38%
-
Net Worth 32,167 29,665 25,816 17,694 17,285 17,467 17,150 52.03%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 32,167 29,665 25,816 17,694 17,285 17,467 17,150 52.03%
NOSH 25,117 25,129 25,172 20,000 19,772 19,999 19,942 16.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.96% 20.78% 0.00% 0.62% 0.78% 2.28% 0.00% -
ROE 8.00% 12.73% -0.57% 0.67% 0.50% 1.37% -2.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 93.45 72.32 58.53 95.37 56.43 52.54 50.61 50.45%
EPS 10.24 15.03 -0.58 0.59 0.44 1.20 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2807 1.1805 1.0256 0.8847 0.8742 0.8734 0.86 30.37%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.00 0.77 0.63 0.81 0.47 0.45 0.43 75.44%
EPS 0.11 0.16 -0.01 0.01 0.00 0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0126 0.011 0.0075 0.0073 0.0074 0.0073 52.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.19 0.16 0.19 0.20 0.31 0.43 0.61 -
P/RPS 0.20 0.22 0.32 0.21 0.55 0.82 1.21 -69.84%
P/EPS 1.86 1.06 -32.76 33.90 70.45 35.83 -34.86 -
EY 53.89 93.94 -3.05 2.95 1.42 2.79 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.19 0.23 0.35 0.49 0.71 -64.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 30/05/00 -
Price 0.22 0.19 0.16 0.21 0.28 0.40 0.50 -
P/RPS 0.24 0.26 0.27 0.22 0.50 0.76 0.99 -61.08%
P/EPS 2.15 1.26 -27.59 35.59 63.64 33.33 -28.57 -
EY 46.55 79.11 -3.63 2.81 1.57 3.00 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.16 0.24 0.32 0.46 0.58 -55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment