[LBALUM] QoQ Annualized Quarter Result on 31-Jul-2019 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- 50.45%
YoY- 71.76%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 458,184 509,522 513,586 507,240 532,874 559,788 557,884 -12.31%
PBT 6,690 20,600 20,158 22,716 15,452 16,209 14,506 -40.33%
Tax -4,141 -4,980 -4,806 -4,380 -3,315 -3,561 -3,594 9.91%
NP 2,549 15,620 15,352 18,336 12,137 12,648 10,912 -62.10%
-
NP to SH 3,871 17,261 17,348 18,344 12,193 12,710 11,002 -50.19%
-
Tax Rate 61.90% 24.17% 23.84% 19.28% 21.45% 21.97% 24.78% -
Total Cost 455,635 493,902 498,234 488,904 520,737 547,140 546,972 -11.47%
-
Net Worth 293,213 303,152 298,183 298,183 293,638 300,668 295,698 -0.56%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 2,484 - - - 3,732 - - -
Div Payout % 64.19% - - - 30.61% - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 293,213 303,152 298,183 298,183 293,638 300,668 295,698 -0.56%
NOSH 248,486 248,486 248,486 248,486 248,846 248,486 248,486 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 0.56% 3.07% 2.99% 3.61% 2.28% 2.26% 1.96% -
ROE 1.32% 5.69% 5.82% 6.15% 4.15% 4.23% 3.72% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 184.39 205.05 206.69 204.13 214.14 225.28 224.51 -12.31%
EPS 1.56 6.95 6.98 7.40 4.91 5.12 4.42 -50.08%
DPS 1.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.18 1.22 1.20 1.20 1.18 1.21 1.19 -0.56%
Adjusted Per Share Value based on latest NOSH - 248,486
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 105.37 117.17 118.11 116.65 122.54 128.73 128.29 -12.30%
EPS 0.89 3.97 3.99 4.22 2.80 2.92 2.53 -50.19%
DPS 0.57 0.00 0.00 0.00 0.86 0.00 0.00 -
NAPS 0.6743 0.6971 0.6857 0.6857 0.6753 0.6914 0.68 -0.56%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.40 0.51 0.49 0.495 0.53 0.515 0.51 -
P/RPS 0.22 0.25 0.24 0.24 0.25 0.23 0.23 -2.92%
P/EPS 25.68 7.34 7.02 6.71 10.82 10.07 11.52 70.72%
EY 3.89 13.62 14.25 14.91 9.24 9.93 8.68 -41.46%
DY 2.50 0.00 0.00 0.00 2.83 0.00 0.00 -
P/NAPS 0.34 0.42 0.41 0.41 0.45 0.43 0.43 -14.50%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/06/20 26/03/20 05/12/19 30/09/19 27/06/19 28/03/19 11/12/18 -
Price 0.40 0.33 0.47 0.51 0.51 0.485 0.47 -
P/RPS 0.22 0.16 0.23 0.25 0.24 0.22 0.21 3.15%
P/EPS 25.68 4.75 6.73 6.91 10.41 9.48 10.62 80.25%
EY 3.89 21.05 14.85 14.48 9.61 10.55 9.42 -44.57%
DY 2.50 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 0.34 0.27 0.39 0.42 0.43 0.40 0.39 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment