[LBALUM] YoY Quarter Result on 31-Jan-2020 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ- 4.48%
YoY- 5.93%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 159,798 197,108 144,296 125,349 140,900 136,516 113,472 5.86%
PBT 11,119 17,284 15,059 5,373 4,904 1,111 6,081 10.57%
Tax -2,811 -3,268 -108 -1,332 -874 108 -402 38.26%
NP 8,308 14,016 14,951 4,041 4,030 1,219 5,679 6.54%
-
NP to SH 8,088 14,793 14,880 4,271 4,032 1,219 5,679 6.06%
-
Tax Rate 25.28% 18.91% 0.72% 24.79% 17.82% -9.72% 6.61% -
Total Cost 151,490 183,092 129,345 121,308 136,870 135,297 107,793 5.83%
-
Net Worth 387,016 347,880 320,546 303,152 300,668 293,213 293,213 4.73%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 387,016 347,880 320,546 303,152 300,668 293,213 293,213 4.73%
NOSH 434,850 434,850 248,486 248,486 248,486 248,486 248,486 9.77%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 5.20% 7.11% 10.36% 3.22% 2.86% 0.89% 5.00% -
ROE 2.09% 4.25% 4.64% 1.41% 1.34% 0.42% 1.94% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 36.75 45.33 58.07 50.45 56.70 54.94 45.67 -3.55%
EPS 1.86 3.40 5.99 1.72 1.62 0.49 2.29 -3.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.80 1.29 1.22 1.21 1.18 1.18 -4.58%
Adjusted Per Share Value based on latest NOSH - 248,486
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 36.80 45.40 33.23 28.87 32.45 31.44 26.13 5.87%
EPS 1.86 3.41 3.43 0.98 0.93 0.28 1.31 6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8913 0.8012 0.7382 0.6982 0.6925 0.6753 0.6753 4.73%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.575 0.465 0.595 0.51 0.515 0.63 0.655 -
P/RPS 1.56 1.03 1.02 1.01 0.91 1.15 1.43 1.46%
P/EPS 30.91 13.67 9.94 29.67 31.74 128.42 28.66 1.26%
EY 3.23 7.32 10.06 3.37 3.15 0.78 3.49 -1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.46 0.42 0.43 0.53 0.56 2.51%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 29/03/23 29/03/22 30/03/21 26/03/20 28/03/19 29/03/18 30/03/17 -
Price 0.50 0.53 0.73 0.33 0.485 0.595 0.725 -
P/RPS 1.36 1.17 1.26 0.65 0.86 1.08 1.59 -2.56%
P/EPS 26.88 15.58 12.19 19.20 29.89 121.29 31.72 -2.72%
EY 3.72 6.42 8.20 5.21 3.35 0.82 3.15 2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 0.57 0.27 0.40 0.50 0.61 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment