[LBALUM] YoY Quarter Result on 31-Jan-2019 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 42.42%
YoY- 230.76%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 197,108 144,296 125,349 140,900 136,516 113,472 114,486 9.46%
PBT 17,284 15,059 5,373 4,904 1,111 6,081 6,087 18.97%
Tax -3,268 -108 -1,332 -874 108 -402 -873 24.58%
NP 14,016 14,951 4,041 4,030 1,219 5,679 5,214 17.89%
-
NP to SH 14,793 14,880 4,271 4,032 1,219 5,679 5,214 18.96%
-
Tax Rate 18.91% 0.72% 24.79% 17.82% -9.72% 6.61% 14.34% -
Total Cost 183,092 129,345 121,308 136,870 135,297 107,793 109,272 8.97%
-
Net Worth 347,880 320,546 303,152 300,668 293,213 293,213 275,819 3.94%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 347,880 320,546 303,152 300,668 293,213 293,213 275,819 3.94%
NOSH 434,850 248,486 248,486 248,486 248,486 248,486 248,486 9.76%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 7.11% 10.36% 3.22% 2.86% 0.89% 5.00% 4.55% -
ROE 4.25% 4.64% 1.41% 1.34% 0.42% 1.94% 1.89% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 45.33 58.07 50.45 56.70 54.94 45.67 46.07 -0.26%
EPS 3.40 5.99 1.72 1.62 0.49 2.29 2.10 8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.29 1.22 1.21 1.18 1.18 1.11 -5.30%
Adjusted Per Share Value based on latest NOSH - 248,486
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 45.40 33.23 28.87 32.45 31.44 26.13 26.37 9.46%
EPS 3.41 3.43 0.98 0.93 0.28 1.31 1.20 18.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8012 0.7382 0.6982 0.6925 0.6753 0.6753 0.6352 3.94%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 0.465 0.595 0.51 0.515 0.63 0.655 0.48 -
P/RPS 1.03 1.02 1.01 0.91 1.15 1.43 1.04 -0.16%
P/EPS 13.67 9.94 29.67 31.74 128.42 28.66 22.88 -8.21%
EY 7.32 10.06 3.37 3.15 0.78 3.49 4.37 8.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.42 0.43 0.53 0.56 0.43 5.10%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 29/03/22 30/03/21 26/03/20 28/03/19 29/03/18 30/03/17 25/03/16 -
Price 0.53 0.73 0.33 0.485 0.595 0.725 0.50 -
P/RPS 1.17 1.26 0.65 0.86 1.08 1.59 1.09 1.18%
P/EPS 15.58 12.19 19.20 29.89 121.29 31.72 23.83 -6.83%
EY 6.42 8.20 5.21 3.35 0.82 3.15 4.20 7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.27 0.40 0.50 0.61 0.45 6.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment