[ANZO] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
22-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 22.57%
YoY- 66.92%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 23,092 26,298 23,004 23,580 23,812 27,539 31,809 -19.20%
PBT -1,440 -394 -213 -700 -904 192 157 -
Tax 0 -146 0 0 0 103 -26 -
NP -1,440 -540 -213 -700 -904 295 130 -
-
NP to SH -1,440 -540 -213 -700 -904 295 130 -
-
Tax Rate - - - - - -53.65% 16.56% -
Total Cost 24,532 26,838 23,217 24,280 24,716 27,244 31,678 -15.65%
-
Net Worth 11,856 10,613 10,074 9,943 9,912 10,331 10,191 10.60%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 11,856 10,613 10,074 9,943 9,912 10,331 10,191 10.60%
NOSH 21,556 20,810 19,753 19,886 19,824 19,868 19,599 6.54%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -6.24% -2.05% -0.93% -2.97% -3.80% 1.07% 0.41% -
ROE -12.15% -5.09% -2.12% -7.04% -9.12% 2.86% 1.28% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 107.12 126.37 116.46 118.57 120.11 138.61 162.29 -24.17%
EPS -6.68 -2.72 -1.08 -3.52 -4.56 1.49 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.51 0.51 0.50 0.50 0.52 0.52 3.80%
Adjusted Per Share Value based on latest NOSH - 19,682
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 2.07 2.36 2.06 2.11 2.13 2.47 2.85 -19.18%
EPS -0.13 -0.05 -0.02 -0.06 -0.08 0.03 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0095 0.009 0.0089 0.0089 0.0093 0.0091 10.69%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.86 0.99 0.83 0.75 0.42 0.55 0.79 -
P/RPS 0.80 0.78 0.71 0.63 0.35 0.40 0.49 38.61%
P/EPS -12.87 -38.15 -76.85 -21.31 -9.21 37.04 118.50 -
EY -7.77 -2.62 -1.30 -4.69 -10.86 2.70 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.94 1.63 1.50 0.84 1.06 1.52 1.74%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 21/11/03 22/08/03 29/05/03 28/02/03 29/11/02 -
Price 0.80 0.99 0.91 0.95 0.45 0.49 0.56 -
P/RPS 0.75 0.78 0.78 0.80 0.37 0.35 0.35 66.13%
P/EPS -11.98 -38.15 -84.26 -26.99 -9.87 33.00 84.00 -
EY -8.35 -2.62 -1.19 -3.71 -10.13 3.03 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.94 1.78 1.90 0.90 0.94 1.08 21.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment