[ANZO] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
22-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 45.13%
YoY- 89.96%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 3,661 6,589 15,326 5,837 5,813 9,571 13,053 -19.08%
PBT 65 -345 -1,112 -124 -1,235 149 534 -29.59%
Tax 0 -87 0 0 1,235 0 0 -
NP 65 -432 -1,112 -124 0 149 534 -29.59%
-
NP to SH 64 -434 -1,112 -124 -1,235 149 534 -29.77%
-
Tax Rate 0.00% - - - - 0.00% 0.00% -
Total Cost 3,596 7,021 16,438 5,961 5,813 9,422 12,519 -18.76%
-
Net Worth 3,199 6,781 10,775 9,841 8,950 9,535 818,800 -60.29%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 3,199 6,781 10,775 9,841 8,950 9,535 818,800 -60.29%
NOSH 22,857 22,604 21,550 19,682 19,823 19,866 1,780,000 -51.59%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.78% -6.56% -7.26% -2.12% 0.00% 1.56% 4.09% -
ROE 2.00% -6.40% -10.32% -1.26% -13.80% 1.56% 0.07% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 16.02 29.15 71.12 29.66 29.32 48.18 0.73 67.28%
EPS 0.28 -1.92 -5.16 -0.63 -6.23 0.75 0.03 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.30 0.50 0.50 0.4515 0.48 0.46 -17.97%
Adjusted Per Share Value based on latest NOSH - 19,682
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 0.33 0.59 1.37 0.52 0.52 0.86 1.17 -19.01%
EPS 0.01 -0.04 -0.10 -0.01 -0.11 0.01 0.05 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0029 0.0061 0.0097 0.0088 0.008 0.0085 0.7336 -60.21%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.15 0.31 0.62 0.75 0.96 0.64 1.93 -
P/RPS 0.94 1.06 0.87 2.53 3.27 1.33 263.19 -60.88%
P/EPS 53.57 -16.15 -12.02 -119.05 -15.41 85.33 6,433.33 -54.96%
EY 1.87 -6.19 -8.32 -0.84 -6.49 1.17 0.02 112.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.03 1.24 1.50 2.13 1.33 4.20 -20.37%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 25/08/05 30/08/04 22/08/03 30/08/02 22/08/01 22/08/00 -
Price 0.10 0.44 0.65 0.95 0.91 0.80 1.80 -
P/RPS 0.62 1.51 0.91 3.20 3.10 1.66 245.46 -63.07%
P/EPS 35.71 -22.92 -12.60 -150.79 -14.61 106.67 6,000.00 -57.41%
EY 2.80 -4.36 -7.94 -0.66 -6.85 0.94 0.02 127.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.47 1.30 1.90 2.02 1.67 3.91 -24.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment