[ANZO] QoQ Annualized Quarter Result on 31-Jul-2020

Announcement Date
18-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Jul-2020
Profit Trend
QoQ--%
YoY- 59.19%
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Revenue 18,282 16,404 57,236 38,796 0 20,714 0 -
PBT -3,730 -3,752 -9,167 -1,496 0 -1,848 0 -
Tax 78 80 91 85 0 77 0 -
NP -3,652 -3,672 -9,076 -1,411 0 -1,770 0 -
-
NP to SH -3,652 -3,672 -9,076 -1,411 0 -1,770 0 -
-
Tax Rate - - - - - - - -
Total Cost 21,934 20,076 66,312 40,207 0 22,485 0 -
-
Net Worth 141,572 133,850 134,682 141,435 0 14,181,056 0 -
Dividend
31/03/21 31/12/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Net Worth 141,572 133,850 134,682 141,435 0 14,181,056 0 -
NOSH 1,116,163 892,930 892,930 892,430 880,810 880,810 880,810 26.72%
Ratio Analysis
31/03/21 31/12/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
NP Margin -19.98% -22.38% -15.86% -3.64% 0.00% -8.55% 0.00% -
ROE -2.58% -2.74% -6.74% -1.00% 0.00% -0.01% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
RPS 1.73 1.84 6.41 4.39 0.00 2.35 0.00 -
EPS -0.38 -0.40 -1.03 -0.16 0.00 -0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1343 0.1499 0.1509 0.1599 0.00 16.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 892,430
31/03/21 31/12/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
RPS 1.64 1.47 5.13 3.48 0.00 1.86 0.00 -
EPS -0.33 -0.33 -0.81 -0.13 0.00 -0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1268 0.1199 0.1207 0.1267 0.00 12.7052 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Date 31/03/21 31/12/20 30/09/20 30/07/20 30/06/20 30/04/20 31/03/20 -
Price 0.055 0.085 0.09 0.15 0.16 0.025 0.015 -
P/RPS 3.17 4.63 1.40 3.42 0.00 1.06 0.00 -
P/EPS -15.88 -20.67 -8.85 -93.99 0.00 -12.44 0.00 -
EY -6.30 -4.84 -11.30 -1.06 0.00 -8.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.57 0.60 0.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Date 25/05/21 12/03/21 30/11/20 18/09/20 - 18/06/20 - -
Price 0.05 0.07 0.09 0.115 0.00 0.085 0.00 -
P/RPS 2.88 3.81 1.40 2.62 0.00 3.61 0.00 -
P/EPS -14.43 -17.02 -8.85 -72.06 0.00 -42.28 0.00 -
EY -6.93 -5.87 -11.30 -1.39 0.00 -2.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.60 0.72 0.00 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment