[ANZO] QoQ Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 0.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 31/07/20 CAGR
Revenue 50,712 29,959 31,068 18,282 16,404 57,236 38,796 20.77%
PBT -12,560 -23,109 -15,996 -3,730 -3,752 -9,167 -1,496 347.83%
Tax 80 78 77 78 80 91 85 -4.18%
NP -12,480 -23,031 -15,918 -3,652 -3,672 -9,076 -1,411 364.58%
-
NP to SH -12,480 -23,031 -15,918 -3,652 -3,672 -9,076 -1,411 364.58%
-
Tax Rate - - - - - - - -
Total Cost 63,192 52,990 46,986 21,934 20,076 66,312 40,207 37.51%
-
Net Worth 124,340 128,693 139,855 141,572 133,850 134,682 141,435 -8.67%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 31/07/20 CAGR
Net Worth 124,340 128,693 139,855 141,572 133,850 134,682 141,435 -8.67%
NOSH 1,116,163 1,116,163 1,116,163 1,116,163 892,930 892,930 892,430 17.07%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 31/07/20 CAGR
NP Margin -24.61% -76.88% -51.24% -19.98% -22.38% -15.86% -3.64% -
ROE -10.04% -17.90% -11.38% -2.58% -2.74% -6.74% -1.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 31/07/20 CAGR
RPS 4.54 2.68 2.78 1.73 1.84 6.41 4.39 2.39%
EPS -1.12 -2.20 -1.56 -0.38 -0.40 -1.03 -0.16 293.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.1153 0.1253 0.1343 0.1499 0.1509 0.1599 -22.48%
Adjusted Per Share Value based on latest NOSH - 1,116,163
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 31/07/20 CAGR
RPS 4.54 2.68 2.78 1.64 1.47 5.13 3.48 20.60%
EPS -1.12 -2.20 -1.56 -0.33 -0.33 -0.81 -0.13 356.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.1153 0.1253 0.1268 0.1199 0.1207 0.1267 -8.66%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 31/07/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/07/20 -
Price 0.03 0.045 0.045 0.055 0.085 0.09 0.15 -
P/RPS 0.66 1.68 1.62 3.17 4.63 1.40 3.42 -68.62%
P/EPS -2.68 -2.18 -3.16 -15.88 -20.67 -8.85 -93.99 -91.84%
EY -37.27 -45.85 -31.69 -6.30 -4.84 -11.30 -1.06 1128.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.39 0.36 0.41 0.57 0.60 0.94 -58.48%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 31/07/20 CAGR
Date 25/02/22 30/11/21 30/08/21 25/05/21 12/03/21 30/11/20 18/09/20 -
Price 0.03 0.035 0.035 0.05 0.07 0.09 0.115 -
P/RPS 0.66 1.30 1.26 2.88 3.81 1.40 2.62 -62.14%
P/EPS -2.68 -1.70 -2.45 -14.43 -17.02 -8.85 -72.06 -90.16%
EY -37.27 -58.95 -40.75 -6.93 -5.87 -11.30 -1.39 914.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.28 0.37 0.47 0.60 0.72 -49.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment