[SJC] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -41.37%
YoY- -42.82%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 22,180 27,115 24,510 25,774 25,448 25,000 24,328 -5.97%
PBT 3,920 6,638 4,365 2,500 3,596 3,175 3,369 10.61%
Tax -1,176 -1,190 -1,912 -1,074 -1,164 -1,416 -1,416 -11.63%
NP 2,744 5,448 2,453 1,426 2,432 1,759 1,953 25.41%
-
NP to SH 2,744 5,448 2,453 1,426 2,432 1,759 1,953 25.41%
-
Tax Rate 30.00% 17.93% 43.80% 42.96% 32.37% 44.60% 42.03% -
Total Cost 19,436 21,667 22,057 24,348 23,016 23,241 22,374 -8.95%
-
Net Worth 51,957 51,480 49,444 40,538 47,248 46,609 46,263 8.03%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 591 - -
Div Payout % - - - - - 33.64% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,957 51,480 49,444 40,538 47,248 46,609 46,263 8.03%
NOSH 40,591 40,535 40,528 40,538 40,731 40,529 40,581 0.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.37% 20.09% 10.01% 5.53% 9.56% 7.04% 8.03% -
ROE 5.28% 10.58% 4.96% 3.52% 5.15% 3.77% 4.22% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 54.64 66.89 60.48 63.58 62.48 61.68 59.95 -5.99%
EPS 6.76 13.44 6.05 3.52 3.28 4.34 4.81 25.44%
DPS 0.00 0.00 0.00 0.00 0.00 1.46 0.00 -
NAPS 1.28 1.27 1.22 1.00 1.16 1.15 1.14 8.02%
Adjusted Per Share Value based on latest NOSH - 40,425
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.38 12.69 11.48 12.07 11.91 11.70 11.39 -5.99%
EPS 1.28 2.55 1.15 0.67 1.14 0.82 0.91 25.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.28 0.00 -
NAPS 0.2433 0.241 0.2315 0.1898 0.2212 0.2182 0.2166 8.05%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.70 0.60 0.70 0.60 0.70 0.63 0.75 -
P/RPS 1.28 0.90 1.16 0.94 1.12 1.02 1.25 1.59%
P/EPS 10.36 4.46 11.56 17.06 11.72 14.52 15.58 -23.79%
EY 9.66 22.40 8.65 5.86 8.53 6.89 6.42 31.27%
DY 0.00 0.00 0.00 0.00 0.00 2.32 0.00 -
P/NAPS 0.55 0.47 0.57 0.60 0.60 0.55 0.66 -11.43%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 30/11/07 29/08/07 15/05/07 28/02/07 16/11/06 -
Price 0.59 0.70 0.70 0.68 0.65 0.72 0.70 -
P/RPS 1.08 1.05 1.16 1.07 1.04 1.17 1.17 -5.19%
P/EPS 8.73 5.21 11.56 19.33 10.89 16.59 14.54 -28.80%
EY 11.46 19.20 8.65 5.17 9.19 6.03 6.88 40.47%
DY 0.00 0.00 0.00 0.00 0.00 2.03 0.00 -
P/NAPS 0.46 0.55 0.57 0.68 0.56 0.63 0.61 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment