[SJC] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -12.79%
YoY- -53.87%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 26,298 27,115 25,126 25,868 25,326 24,989 23,205 8.69%
PBT 6,411 6,056 3,340 2,077 2,344 3,175 2,922 68.76%
Tax -826 -823 -1,421 -1,075 -1,195 -1,416 -1,084 -16.56%
NP 5,585 5,233 1,919 1,002 1,149 1,759 1,838 109.64%
-
NP to SH 5,585 5,233 1,919 1,002 1,149 1,759 1,838 109.64%
-
Tax Rate 12.88% 13.59% 42.54% 51.76% 50.98% 44.60% 37.10% -
Total Cost 20,713 21,882 23,207 24,866 24,177 23,230 21,367 -2.04%
-
Net Worth 51,957 51,484 49,453 40,425 47,248 46,958 46,022 8.41%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - 596 596 583 -
Div Payout % - - - - 51.89% 33.89% 31.76% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,957 51,484 49,453 40,425 47,248 46,958 46,022 8.41%
NOSH 40,591 40,539 40,535 40,425 40,731 40,833 40,370 0.36%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 21.24% 19.30% 7.64% 3.87% 4.54% 7.04% 7.92% -
ROE 10.75% 10.16% 3.88% 2.48% 2.43% 3.75% 3.99% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 64.79 66.89 61.98 63.99 62.18 61.20 57.48 8.30%
EPS 13.76 12.91 4.73 2.48 2.82 4.31 4.55 108.98%
DPS 0.00 0.00 0.00 0.00 1.46 1.46 1.44 -
NAPS 1.28 1.27 1.22 1.00 1.16 1.15 1.14 8.02%
Adjusted Per Share Value based on latest NOSH - 40,425
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.31 12.69 11.76 12.11 11.86 11.70 10.86 8.70%
EPS 2.61 2.45 0.90 0.47 0.54 0.82 0.86 109.47%
DPS 0.00 0.00 0.00 0.00 0.28 0.28 0.27 -
NAPS 0.2433 0.241 0.2315 0.1893 0.2212 0.2198 0.2155 8.41%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.70 0.60 0.70 0.60 0.70 0.63 0.75 -
P/RPS 1.08 0.90 1.13 0.94 1.13 1.03 1.30 -11.61%
P/EPS 5.09 4.65 14.79 24.21 24.81 14.62 16.47 -54.25%
EY 19.66 21.51 6.76 4.13 4.03 6.84 6.07 118.75%
DY 0.00 0.00 0.00 0.00 2.09 2.32 1.92 -
P/NAPS 0.55 0.47 0.57 0.60 0.60 0.55 0.66 -11.43%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 30/11/07 29/08/07 15/05/07 28/02/07 16/11/06 -
Price 0.59 0.70 0.70 0.68 0.65 0.72 0.70 -
P/RPS 0.91 1.05 1.13 1.06 1.05 1.18 1.22 -17.73%
P/EPS 4.29 5.42 14.79 27.43 23.04 16.71 15.38 -57.27%
EY 23.32 18.44 6.76 3.65 4.34 5.98 6.50 134.17%
DY 0.00 0.00 0.00 0.00 2.25 2.03 2.06 -
P/NAPS 0.46 0.55 0.57 0.68 0.56 0.63 0.61 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment