[SJC] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 14.66%
YoY- 145.45%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 51,864 50,991 48,255 42,910 41,244 37,850 34,150 32.09%
PBT 10,822 17,398 14,802 19,694 33,044 7,953 10,001 5.39%
Tax -360 -459 514 -1,170 -2,220 -738 -1,016 -49.89%
NP 10,461 16,939 15,316 18,524 30,824 7,215 8,985 10.66%
-
NP to SH 12,101 17,301 15,090 18,524 31,088 7,049 8,668 24.88%
-
Tax Rate 3.33% 2.64% -3.47% 5.94% 6.72% 9.28% 10.16% -
Total Cost 41,402 34,051 32,938 24,386 10,420 30,635 25,165 39.32%
-
Net Worth 74,741 79,040 60,181 60,181 58,240 54,357 52,901 25.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 74,741 79,040 60,181 60,181 58,240 54,357 52,901 25.88%
NOSH 213,547 213,547 194,134 194,134 194,134 194,134 48,533 168.27%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 20.17% 33.22% 31.74% 43.17% 74.74% 19.06% 26.31% -
ROE 16.19% 21.89% 25.07% 30.78% 53.38% 12.97% 16.39% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.29 25.16 24.86 22.10 21.25 19.50 70.37 -50.76%
EPS 6.06 8.81 7.77 9.54 16.00 3.63 17.85 -51.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.39 0.31 0.31 0.30 0.28 1.09 -53.07%
Adjusted Per Share Value based on latest NOSH - 213,547
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.29 23.88 22.60 20.09 19.31 17.72 15.99 32.11%
EPS 6.06 8.10 7.07 8.67 14.56 3.30 4.06 30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.3701 0.2818 0.2818 0.2727 0.2545 0.2477 25.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.51 0.47 0.545 0.525 0.575 2.35 -
P/RPS 1.83 2.03 1.89 2.47 2.47 2.95 3.34 -33.01%
P/EPS 7.85 5.97 6.05 5.71 3.28 15.84 13.16 -29.11%
EY 12.73 16.74 16.54 17.51 30.50 6.31 7.60 40.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.31 1.52 1.76 1.75 2.05 2.16 -29.79%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 29/11/23 28/08/23 29/05/23 28/02/23 29/11/22 -
Price 0.34 0.475 0.57 0.505 0.505 0.575 0.57 -
P/RPS 1.40 1.89 2.29 2.28 2.38 2.95 0.81 43.97%
P/EPS 6.00 5.56 7.33 5.29 3.15 15.84 3.19 52.31%
EY 16.67 17.97 13.64 18.89 31.71 6.31 31.33 -34.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.84 1.63 1.68 2.05 0.52 51.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment