[SJC] QoQ Cumulative Quarter Result on 31-Dec-2023

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 57.65%
YoY- 125.0%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 73,163 60,508 46,742 32,170 21,455 10,311 37,850 55.23%
PBT 9,667 12,626 15,949 9,868 9,847 8,261 7,953 13.90%
Tax -1,938 -421 -421 343 -585 -555 -738 90.45%
NP 7,729 12,205 15,528 10,211 9,262 7,706 7,215 4.69%
-
NP to SH 10,330 14,118 15,860 10,060 9,262 7,772 7,049 29.04%
-
Tax Rate 20.05% 3.33% 2.64% -3.48% 5.94% 6.72% 9.28% -
Total Cost 65,434 48,303 31,214 21,959 12,193 2,605 30,635 65.92%
-
Net Worth 70,470 74,741 79,040 60,181 60,181 58,240 54,357 18.91%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 70,470 74,741 79,040 60,181 60,181 58,240 54,357 18.91%
NOSH 213,547 213,547 213,547 194,134 194,134 194,134 194,134 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.56% 20.17% 33.22% 31.74% 43.17% 74.74% 19.06% -
ROE 14.66% 18.89% 20.07% 16.72% 15.39% 13.34% 12.97% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 34.26 28.33 23.06 16.57 11.05 5.31 19.50 45.65%
EPS 5.11 7.07 8.08 5.18 4.77 4.00 3.63 25.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.39 0.31 0.31 0.30 0.28 11.58%
Adjusted Per Share Value based on latest NOSH - 213,547
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 34.26 28.33 21.89 15.06 10.05 4.83 17.72 55.25%
EPS 5.11 7.07 7.43 4.71 4.34 3.64 3.30 33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.3701 0.2818 0.2818 0.2727 0.2545 18.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.26 0.445 0.51 0.47 0.545 0.525 0.575 -
P/RPS 0.76 1.57 2.21 2.84 4.93 9.88 2.95 -59.54%
P/EPS 5.37 6.73 6.52 9.07 11.42 13.11 15.84 -51.41%
EY 18.61 14.86 15.34 11.03 8.75 7.63 6.31 105.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.27 1.31 1.52 1.76 1.75 2.05 -47.07%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 24/05/24 29/02/24 29/11/23 28/08/23 29/05/23 28/02/23 -
Price 0.23 0.34 0.475 0.57 0.505 0.505 0.575 -
P/RPS 0.67 1.20 2.06 3.44 4.57 9.51 2.95 -62.80%
P/EPS 4.75 5.14 6.07 11.00 10.58 12.61 15.84 -55.23%
EY 21.03 19.44 16.48 9.09 9.45 7.93 6.31 123.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.97 1.22 1.84 1.63 1.68 2.05 -51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment