[SJC] QoQ TTM Result on 31-Dec-2023

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 49.51%
YoY- 124.97%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 58,592 51,708 50,197 46,742 44,407 42,089 39,597 29.75%
PBT 2,507 -180 4,365 15,948 10,319 16,295 15,714 -70.48%
Tax -2,350 -1,353 133 -422 367 -1,323 -1,292 48.84%
NP 157 -1,533 4,498 15,526 10,686 14,972 14,422 -95.04%
-
NP to SH 3,005 1,069 6,345 15,858 10,607 15,077 14,323 -64.59%
-
Tax Rate 93.74% - -3.05% 2.65% -3.56% 8.12% 8.22% -
Total Cost 58,435 53,241 45,699 31,216 33,721 27,117 25,175 75.03%
-
Net Worth 74,757 70,470 74,741 79,040 60,181 60,181 58,240 18.05%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 74,757 70,470 74,741 79,040 60,181 60,181 58,240 18.05%
NOSH 213,593 213,547 213,547 213,547 194,134 194,134 194,134 6.55%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.27% -2.96% 8.96% 33.22% 24.06% 35.57% 36.42% -
ROE 4.02% 1.52% 8.49% 20.06% 17.62% 25.05% 24.59% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.43 24.21 23.51 23.06 22.87 21.68 20.40 21.75%
EPS 1.41 0.50 2.97 7.82 5.46 7.77 7.38 -66.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.33 0.35 0.39 0.31 0.31 0.30 10.79%
Adjusted Per Share Value based on latest NOSH - 213,547
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.43 24.21 23.50 21.88 20.79 19.71 18.54 29.74%
EPS 1.41 0.50 2.97 7.42 4.97 7.06 6.71 -64.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.3299 0.3499 0.37 0.2818 0.2818 0.2727 18.04%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.19 0.26 0.445 0.51 0.47 0.545 0.525 -
P/RPS 0.69 1.07 1.89 2.21 2.05 2.51 2.57 -58.28%
P/EPS 13.51 51.94 14.98 6.52 8.60 7.02 7.12 53.08%
EY 7.40 1.93 6.68 15.34 11.62 14.25 14.05 -34.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.79 1.27 1.31 1.52 1.76 1.75 -54.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 24/05/24 29/02/24 29/11/23 28/08/23 29/05/23 -
Price 0.175 0.23 0.34 0.475 0.57 0.505 0.505 -
P/RPS 0.64 0.95 1.45 2.06 2.49 2.33 2.48 -59.36%
P/EPS 12.44 45.95 11.44 6.07 10.43 6.50 6.84 48.83%
EY 8.04 2.18 8.74 16.47 9.59 15.38 14.61 -32.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.70 0.97 1.22 1.84 1.63 1.68 -55.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment