[SJC] QoQ Annualized Quarter Result on 30-Sep-2023

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- -18.54%
YoY- 74.09%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 73,163 51,864 50,991 48,255 42,910 41,244 37,850 55.23%
PBT 9,667 10,822 17,398 14,802 19,694 33,044 7,953 13.90%
Tax -1,938 -360 -459 514 -1,170 -2,220 -738 90.45%
NP 7,729 10,461 16,939 15,316 18,524 30,824 7,215 4.69%
-
NP to SH 10,330 12,101 17,301 15,090 18,524 31,088 7,049 29.04%
-
Tax Rate 20.05% 3.33% 2.64% -3.47% 5.94% 6.72% 9.28% -
Total Cost 65,434 41,402 34,051 32,938 24,386 10,420 30,635 65.92%
-
Net Worth 70,470 74,741 79,040 60,181 60,181 58,240 54,357 18.91%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 70,470 74,741 79,040 60,181 60,181 58,240 54,357 18.91%
NOSH 213,547 213,547 213,547 194,134 194,134 194,134 194,134 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.56% 20.17% 33.22% 31.74% 43.17% 74.74% 19.06% -
ROE 14.66% 16.19% 21.89% 25.07% 30.78% 53.38% 12.97% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 34.26 24.29 25.16 24.86 22.10 21.25 19.50 45.65%
EPS 5.11 6.06 8.81 7.77 9.54 16.00 3.63 25.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.39 0.31 0.31 0.30 0.28 11.58%
Adjusted Per Share Value based on latest NOSH - 194,134
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 34.26 24.29 23.88 22.60 20.09 19.31 17.72 55.25%
EPS 5.11 6.06 8.10 7.07 8.67 14.56 3.30 33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.3701 0.2818 0.2818 0.2727 0.2545 18.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.26 0.445 0.51 0.47 0.545 0.525 0.575 -
P/RPS 0.76 1.83 2.03 1.89 2.47 2.47 2.95 -59.54%
P/EPS 5.37 7.85 5.97 6.05 5.71 3.28 15.84 -51.41%
EY 18.61 12.73 16.74 16.54 17.51 30.50 6.31 105.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.27 1.31 1.52 1.76 1.75 2.05 -47.07%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 24/05/24 29/02/24 29/11/23 28/08/23 29/05/23 28/02/23 -
Price 0.23 0.34 0.475 0.57 0.505 0.505 0.575 -
P/RPS 0.67 1.40 1.89 2.29 2.28 2.38 2.95 -62.80%
P/EPS 4.75 6.00 5.56 7.33 5.29 3.15 15.84 -55.23%
EY 21.03 16.67 17.97 13.64 18.89 31.71 6.31 123.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.97 1.22 1.84 1.63 1.68 2.05 -51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment