[PREMIER] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -16.79%
YoY- 62.53%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 747,232 953,361 968,898 952,484 921,624 832,941 816,921 -5.76%
PBT 14,992 7,669 8,538 10,252 12,348 8,826 5,480 95.48%
Tax -900 244 -357 -536 -672 -1,642 0 -
NP 14,092 7,913 8,181 9,716 11,676 7,184 5,480 87.59%
-
NP to SH 14,092 7,913 8,181 9,716 11,676 7,184 5,480 87.59%
-
Tax Rate 6.00% -3.18% 4.18% 5.23% 5.44% 18.60% 0.00% -
Total Cost 733,140 945,448 960,717 942,768 909,948 825,757 811,441 -6.53%
-
Net Worth 178,498 174,830 172,954 176,102 173,126 173,697 168,779 3.79%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 5,839 -
Div Payout % - - - - - - 106.56% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 178,498 174,830 172,954 176,102 173,126 173,697 168,779 3.79%
NOSH 335,523 337,510 337,142 337,361 335,517 337,276 336,885 -0.26%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.89% 0.83% 0.84% 1.02% 1.27% 0.86% 0.67% -
ROE 7.89% 4.53% 4.73% 5.52% 6.74% 4.14% 3.25% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 222.71 282.47 287.39 282.33 274.69 246.96 242.49 -5.50%
EPS 4.20 2.35 2.43 2.88 3.48 2.13 1.63 87.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.73 -
NAPS 0.532 0.518 0.513 0.522 0.516 0.515 0.501 4.07%
Adjusted Per Share Value based on latest NOSH - 334,310
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 221.73 282.90 287.51 282.64 273.48 247.16 242.41 -5.76%
EPS 4.18 2.35 2.43 2.88 3.46 2.13 1.63 87.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.73 -
NAPS 0.5297 0.5188 0.5132 0.5226 0.5137 0.5154 0.5008 3.80%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.17 0.16 0.16 0.17 0.16 0.19 0.23 -
P/RPS 0.08 0.06 0.06 0.06 0.06 0.08 0.09 -7.54%
P/EPS 4.05 6.82 6.59 5.90 4.60 8.92 14.14 -56.51%
EY 24.71 14.65 15.17 16.94 21.75 11.21 7.07 130.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.54 -
P/NAPS 0.32 0.31 0.31 0.33 0.31 0.37 0.46 -21.47%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 26/11/08 28/08/08 23/05/08 29/02/08 22/11/07 -
Price 0.19 0.16 0.14 0.16 0.18 0.17 0.19 -
P/RPS 0.09 0.06 0.05 0.06 0.07 0.07 0.08 8.16%
P/EPS 4.52 6.82 5.77 5.56 5.17 7.98 11.68 -46.86%
EY 22.11 14.65 17.33 18.00 19.33 12.53 8.56 88.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.12 -
P/NAPS 0.36 0.31 0.27 0.31 0.35 0.33 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment