[PREMIER] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 78.09%
YoY- 20.69%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 850,527 816,576 784,698 747,232 953,361 968,898 952,484 -7.25%
PBT 15,149 8,522 11,936 14,992 7,669 8,538 10,252 29.64%
Tax -5,038 0 -400 -900 244 -357 -536 343.56%
NP 10,111 8,522 11,536 14,092 7,913 8,181 9,716 2.68%
-
NP to SH 10,111 8,522 11,536 14,092 7,913 8,181 9,716 2.68%
-
Tax Rate 33.26% 0.00% 3.35% 6.00% -3.18% 4.18% 5.23% -
Total Cost 840,416 808,053 773,162 733,140 945,448 960,717 942,768 -7.35%
-
Net Worth 181,660 181,667 181,810 178,498 174,830 172,954 176,102 2.08%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 181,660 181,667 181,810 178,498 174,830 172,954 176,102 2.08%
NOSH 337,033 336,421 337,309 335,523 337,510 337,142 337,361 -0.06%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1.19% 1.04% 1.47% 1.89% 0.83% 0.84% 1.02% -
ROE 5.57% 4.69% 6.35% 7.89% 4.53% 4.73% 5.52% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 252.36 242.72 232.63 222.71 282.47 287.39 282.33 -7.18%
EPS 3.00 2.53 3.42 4.20 2.35 2.43 2.88 2.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.54 0.539 0.532 0.518 0.513 0.522 2.15%
Adjusted Per Share Value based on latest NOSH - 335,523
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 252.38 242.31 232.85 221.73 282.90 287.51 282.64 -7.25%
EPS 3.00 2.53 3.42 4.18 2.35 2.43 2.88 2.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5391 0.5395 0.5297 0.5188 0.5132 0.5226 2.08%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.34 0.24 0.23 0.17 0.16 0.16 0.17 -
P/RPS 0.13 0.10 0.10 0.08 0.06 0.06 0.06 67.20%
P/EPS 11.33 9.47 6.73 4.05 6.82 6.59 5.90 54.31%
EY 8.82 10.56 14.87 24.71 14.65 15.17 16.94 -35.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.44 0.43 0.32 0.31 0.31 0.33 53.71%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 26/11/09 27/08/09 28/05/09 27/02/09 26/11/08 28/08/08 -
Price 0.34 0.25 0.25 0.19 0.16 0.14 0.16 -
P/RPS 0.13 0.10 0.11 0.09 0.06 0.05 0.06 67.20%
P/EPS 11.33 9.87 7.31 4.52 6.82 5.77 5.56 60.52%
EY 8.82 10.13 13.68 22.11 14.65 17.33 18.00 -37.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.46 0.46 0.36 0.31 0.27 0.31 60.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment