[PREMIER] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -55.48%
YoY- 20.69%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 850,527 612,432 392,349 186,808 953,361 726,674 476,242 47.04%
PBT 15,149 6,392 5,968 3,748 7,669 6,404 5,126 105.53%
Tax -5,038 0 -200 -225 244 -268 -268 603.22%
NP 10,111 6,392 5,768 3,523 7,913 6,136 4,858 62.79%
-
NP to SH 10,111 6,392 5,768 3,523 7,913 6,136 4,858 62.79%
-
Tax Rate 33.26% 0.00% 3.35% 6.00% -3.18% 4.18% 5.23% -
Total Cost 840,416 606,040 386,581 183,285 945,448 720,538 471,384 46.87%
-
Net Worth 181,660 181,667 181,810 178,498 174,830 172,954 176,102 2.08%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 181,660 181,667 181,810 178,498 174,830 172,954 176,102 2.08%
NOSH 337,033 336,421 337,309 335,523 337,510 337,142 337,361 -0.06%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1.19% 1.04% 1.47% 1.89% 0.83% 0.84% 1.02% -
ROE 5.57% 3.52% 3.17% 1.97% 4.53% 3.55% 2.76% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 252.36 182.04 116.32 55.68 282.47 215.54 141.17 47.13%
EPS 3.00 1.90 1.71 1.05 2.35 1.82 1.44 62.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.54 0.539 0.532 0.518 0.513 0.522 2.15%
Adjusted Per Share Value based on latest NOSH - 335,523
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 252.38 181.73 116.42 55.43 282.90 215.63 141.32 47.04%
EPS 3.00 1.90 1.71 1.05 2.35 1.82 1.44 62.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5391 0.5395 0.5297 0.5188 0.5132 0.5226 2.08%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.34 0.24 0.23 0.17 0.16 0.16 0.17 -
P/RPS 0.13 0.13 0.20 0.31 0.06 0.07 0.12 5.46%
P/EPS 11.33 12.63 13.45 16.19 6.82 8.79 11.81 -2.72%
EY 8.82 7.92 7.43 6.18 14.65 11.38 8.47 2.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.44 0.43 0.32 0.31 0.31 0.33 53.71%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 26/11/09 27/08/09 28/05/09 27/02/09 26/11/08 28/08/08 -
Price 0.34 0.25 0.25 0.19 0.16 0.14 0.16 -
P/RPS 0.13 0.14 0.21 0.34 0.06 0.06 0.11 11.74%
P/EPS 11.33 13.16 14.62 18.10 6.82 7.69 11.11 1.31%
EY 8.82 7.60 6.84 5.53 14.65 13.00 9.00 -1.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.46 0.46 0.36 0.31 0.27 0.31 60.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment