[KKB] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 68,212 51,818 50,162 47,424 43.83%
PBT 10,398 4,220 3,162 4,569 127.57%
Tax -243 -4,220 -508 -1,835 -86.75%
NP 10,155 0 2,654 2,734 271.43%
-
NP to SH 10,155 0 2,654 2,734 271.43%
-
Tax Rate 2.34% 100.00% 16.07% 40.16% -
Total Cost 58,057 51,818 47,508 44,690 29.91%
-
Net Worth 55,164 38,622 0 35,543 55.20%
Dividend
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 55,164 38,622 0 35,543 55.20%
NOSH 15,031 15,028 15,028 14,997 0.22%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 14.89% 0.00% 5.29% 5.77% -
ROE 18.41% 0.00% 0.00% 7.69% -
Per Share
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 453.81 344.81 333.78 316.22 43.51%
EPS 67.56 25.83 17.66 18.23 270.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.67 2.57 0.00 2.37 54.85%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 23.63 17.95 17.37 16.43 43.82%
EPS 3.52 25.83 0.92 0.95 270.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.1338 0.00 0.1231 55.23%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 25/02/00 18/11/99 - - -
Price 2.36 0.00 0.00 0.00 -
P/RPS 0.52 0.00 0.00 0.00 -
P/EPS 3.49 0.00 0.00 0.00 -
EY 28.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment