[KKB] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 151.76%
YoY- 10.03%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 52,400 47,270 45,374 42,416 46,746 47,586 49,798 3.44%
PBT 4,230 2,724 1,180 616 1,902 2,314 2,840 30.32%
Tax -268 154 1,300 2,896 -507 -634 -780 -50.84%
NP 3,962 2,878 2,480 3,512 1,395 1,680 2,060 54.47%
-
NP to SH 3,962 2,878 2,480 3,512 1,395 1,680 2,060 54.47%
-
Tax Rate 6.34% -5.65% -110.17% -470.13% 26.66% 27.40% 27.46% -
Total Cost 48,438 44,392 42,894 38,904 45,351 45,906 47,738 0.97%
-
Net Worth 73,491 71,493 70,519 70,334 66,385 66,965 65,390 8.07%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,370 - - - 1,794 - - -
Div Payout % 59.84% - - - 128.62% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 73,491 71,493 70,519 70,334 66,385 66,965 65,390 8.07%
NOSH 47,414 47,346 47,328 47,204 44,855 44,055 42,738 7.14%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.56% 6.09% 5.47% 8.28% 2.98% 3.53% 4.14% -
ROE 5.39% 4.03% 3.52% 4.99% 2.10% 2.51% 3.15% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 110.52 99.84 95.87 89.86 104.22 108.01 116.52 -3.45%
EPS 8.36 6.08 5.24 7.44 3.11 3.81 4.82 44.21%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.55 1.51 1.49 1.49 1.48 1.52 1.53 0.86%
Adjusted Per Share Value based on latest NOSH - 47,204
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 18.15 16.37 15.72 14.69 16.19 16.48 17.25 3.43%
EPS 1.37 1.00 0.86 1.22 0.48 0.58 0.71 54.80%
DPS 0.82 0.00 0.00 0.00 0.62 0.00 0.00 -
NAPS 0.2545 0.2476 0.2442 0.2436 0.2299 0.2319 0.2265 8.05%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.16 1.37 1.45 1.56 1.48 1.38 1.31 -
P/RPS 1.05 1.37 1.51 1.74 1.42 1.28 1.12 -4.20%
P/EPS 13.88 22.53 27.67 20.97 47.59 36.19 27.18 -36.03%
EY 7.20 4.44 3.61 4.77 2.10 2.76 3.68 56.23%
DY 4.31 0.00 0.00 0.00 2.70 0.00 0.00 -
P/NAPS 0.75 0.91 0.97 1.05 1.00 0.91 0.86 -8.69%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 27/11/02 27/08/02 28/05/02 26/02/02 26/11/01 20/09/01 -
Price 1.13 1.20 1.42 1.47 1.52 1.61 1.36 -
P/RPS 1.02 1.20 1.48 1.64 1.46 1.49 1.17 -8.71%
P/EPS 13.52 19.74 27.10 19.76 48.87 42.22 28.22 -38.69%
EY 7.39 5.07 3.69 5.06 2.05 2.37 3.54 63.12%
DY 4.42 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.73 0.79 0.95 0.99 1.03 1.06 0.89 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment