[MUH] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 5.27%
YoY- 25.99%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 36,876 44,333 47,821 50,518 39,616 54,394 52,708 -21.20%
PBT 4,120 -5,531 -4,398 -4,380 -4,496 -4,961 -5,020 -
Tax -84 5,531 4,398 4,380 4,496 4,961 5,020 -
NP 4,036 0 0 0 0 0 0 -
-
NP to SH 4,036 -5,969 -3,992 -3,918 -4,136 -4,763 -4,768 -
-
Tax Rate 2.04% - - - - - - -
Total Cost 32,840 44,333 47,821 50,518 39,616 54,394 52,708 -27.07%
-
Net Worth 37,866 36,926 39,717 40,459 41,090 37,790 37,557 0.54%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 37,866 36,926 39,717 40,459 41,090 37,790 37,557 0.54%
NOSH 52,827 52,729 52,711 52,661 52,755 47,475 45,846 9.91%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 10.66% -16.16% -10.05% -9.68% -10.07% -12.60% -12.70% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 69.80 84.08 90.72 95.93 75.09 114.57 114.97 -28.32%
EPS 7.64 -11.32 -7.57 -7.44 -7.84 -10.20 -10.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7168 0.7003 0.7535 0.7683 0.7789 0.796 0.8192 -8.52%
Adjusted Per Share Value based on latest NOSH - 52,857
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 65.29 78.49 84.67 89.45 70.14 96.31 93.32 -21.20%
EPS 7.15 -10.57 -7.07 -6.94 -7.32 -8.43 -8.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6705 0.6538 0.7032 0.7164 0.7275 0.6691 0.665 0.55%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.60 0.78 0.51 0.51 0.57 0.70 0.88 -
P/RPS 0.86 0.93 0.56 0.53 0.76 0.61 0.77 7.65%
P/EPS 7.85 -6.89 -6.73 -6.85 -7.27 -6.98 -8.46 -
EY 12.73 -14.51 -14.85 -14.59 -13.75 -14.33 -11.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.11 0.68 0.66 0.73 0.88 1.07 -14.91%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 -
Price 0.58 0.66 0.68 0.82 0.54 0.64 0.90 -
P/RPS 0.83 0.79 0.75 0.85 0.72 0.56 0.78 4.23%
P/EPS 7.59 -5.83 -8.98 -11.02 -6.89 -6.38 -8.65 -
EY 13.17 -17.15 -11.14 -9.07 -14.52 -15.68 -11.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 0.90 1.07 0.69 0.80 1.10 -18.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment