[PTARAS] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -0.12%
YoY- 102.34%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 439,634 486,018 435,624 370,437 360,884 342,718 281,280 34.71%
PBT 40,248 55,828 45,092 75,123 75,069 77,708 56,020 -19.79%
Tax -9,453 -10,802 -6,488 -11,002 -10,873 -9,446 -5,860 37.58%
NP 30,794 45,026 38,604 64,121 64,196 68,262 50,160 -27.78%
-
NP to SH 30,794 45,026 38,604 64,121 64,196 68,262 50,160 -27.78%
-
Tax Rate 23.49% 19.35% 14.39% 14.65% 14.48% 12.16% 10.46% -
Total Cost 408,840 440,992 397,020 306,316 296,688 274,456 231,120 46.31%
-
Net Worth 386,464 383,147 381,489 371,537 363,243 346,657 335,046 9.99%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 8,846 - - 16,586 8,846 - - -
Div Payout % 28.73% - - 25.87% 13.78% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 386,464 383,147 381,489 371,537 363,243 346,657 335,046 9.99%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.00% 9.26% 8.86% 17.31% 17.79% 19.92% 17.83% -
ROE 7.97% 11.75% 10.12% 17.26% 17.67% 19.69% 14.97% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 265.06 293.02 262.64 223.34 217.58 206.62 169.58 34.71%
EPS 18.53 27.20 23.20 38.70 38.67 41.20 30.40 -28.13%
DPS 5.33 0.00 0.00 10.00 5.33 0.00 0.00 -
NAPS 2.33 2.31 2.30 2.24 2.19 2.09 2.02 9.99%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 268.27 296.58 265.83 226.05 220.22 209.13 171.64 34.71%
EPS 18.79 27.48 23.56 39.13 39.17 41.65 30.61 -27.79%
DPS 5.40 0.00 0.00 10.12 5.40 0.00 0.00 -
NAPS 2.3583 2.338 2.3279 2.2672 2.2166 2.1154 2.0445 9.99%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.60 2.66 2.80 2.50 2.61 2.70 2.37 -
P/RPS 0.98 0.91 1.07 1.12 1.20 1.31 1.40 -21.17%
P/EPS 14.00 9.80 12.03 6.47 6.74 6.56 7.84 47.24%
EY 7.14 10.21 8.31 15.46 14.83 15.24 12.76 -32.11%
DY 2.05 0.00 0.00 4.00 2.04 0.00 0.00 -
P/NAPS 1.12 1.15 1.22 1.12 1.19 1.29 1.17 -2.87%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 30/08/21 21/05/21 19/02/21 27/11/20 -
Price 2.50 2.53 2.86 2.64 2.52 2.71 2.68 -
P/RPS 0.94 0.86 1.09 1.18 1.16 1.31 1.58 -29.28%
P/EPS 13.47 9.32 12.29 6.83 6.51 6.58 8.86 32.25%
EY 7.43 10.73 8.14 14.64 15.36 15.19 11.28 -24.31%
DY 2.13 0.00 0.00 3.79 2.12 0.00 0.00 -
P/NAPS 1.07 1.10 1.24 1.18 1.15 1.30 1.33 -13.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment