[PTARAS] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 33.18%
YoY- 102.34%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 329,726 243,009 108,906 370,437 270,663 171,359 70,320 180.40%
PBT 30,186 27,914 11,273 75,123 56,302 38,854 14,005 66.93%
Tax -7,090 -5,401 -1,622 -11,002 -8,155 -4,723 -1,465 186.38%
NP 23,096 22,513 9,651 64,121 48,147 34,131 12,540 50.30%
-
NP to SH 23,096 22,513 9,651 64,121 48,147 34,131 12,540 50.30%
-
Tax Rate 23.49% 19.35% 14.39% 14.65% 14.48% 12.16% 10.46% -
Total Cost 306,630 220,496 99,255 306,316 222,516 137,228 57,780 204.55%
-
Net Worth 386,464 383,147 381,489 371,537 363,243 346,657 335,046 9.99%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 6,634 - - 16,586 6,634 - - -
Div Payout % 28.73% - - 25.87% 13.78% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 386,464 383,147 381,489 371,537 363,243 346,657 335,046 9.99%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.00% 9.26% 8.86% 17.31% 17.79% 19.92% 17.83% -
ROE 5.98% 5.88% 2.53% 17.26% 13.25% 9.85% 3.74% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 198.79 146.51 65.66 223.34 163.18 103.31 42.40 180.38%
EPS 13.90 13.60 5.80 38.70 29.00 20.60 7.60 49.60%
DPS 4.00 0.00 0.00 10.00 4.00 0.00 0.00 -
NAPS 2.33 2.31 2.30 2.24 2.19 2.09 2.02 9.99%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 201.21 148.29 66.46 226.05 165.16 104.57 42.91 180.41%
EPS 14.09 13.74 5.89 39.13 29.38 20.83 7.65 50.31%
DPS 4.05 0.00 0.00 10.12 4.05 0.00 0.00 -
NAPS 2.3583 2.338 2.3279 2.2672 2.2166 2.1154 2.0445 9.99%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.60 2.66 2.80 2.50 2.61 2.70 2.37 -
P/RPS 1.31 1.82 4.26 1.12 1.60 2.61 5.59 -62.02%
P/EPS 18.67 19.60 48.12 6.47 8.99 13.12 31.35 -29.23%
EY 5.36 5.10 2.08 15.46 11.12 7.62 3.19 41.37%
DY 1.54 0.00 0.00 4.00 1.53 0.00 0.00 -
P/NAPS 1.12 1.15 1.22 1.12 1.19 1.29 1.17 -2.87%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 30/08/21 21/05/21 19/02/21 27/11/20 -
Price 2.50 2.53 2.86 2.64 2.52 2.71 2.68 -
P/RPS 1.26 1.73 4.36 1.18 1.54 2.62 6.32 -65.90%
P/EPS 17.95 18.64 49.15 6.83 8.68 13.17 35.45 -36.49%
EY 5.57 5.36 2.03 14.64 11.52 7.59 2.82 57.48%
DY 1.60 0.00 0.00 3.79 1.59 0.00 0.00 -
P/NAPS 1.07 1.10 1.24 1.18 1.15 1.30 1.33 -13.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment