[PTARAS] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -201.73%
YoY- -193.97%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 58,804 63,390 61,356 50,554 49,750 55,482 60,732 -2.12%
PBT 11,313 13,274 10,928 -2,640 6,064 6,864 6,476 45.09%
Tax -2,020 -2,372 -2,196 2,640 -1,854 -2,082 -1,804 7.83%
NP 9,293 10,902 8,732 0 4,209 4,782 4,672 58.22%
-
NP to SH 9,293 10,902 8,732 -4,282 4,209 4,782 4,672 58.22%
-
Tax Rate 17.86% 17.87% 20.10% - 30.57% 30.33% 27.86% -
Total Cost 49,510 52,488 52,624 50,554 45,541 50,700 56,060 -7.95%
-
Net Worth 104,253 102,698 99,451 100,061 107,518 106,729 105,736 -0.93%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 4,001 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 104,253 102,698 99,451 100,061 107,518 106,729 105,736 -0.93%
NOSH 80,114 50,055 50,068 50,023 50,031 50,020 50,128 36.73%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 15.80% 17.20% 14.23% 0.00% 8.46% 8.62% 7.69% -
ROE 8.91% 10.62% 8.78% -4.28% 3.91% 4.48% 4.42% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 73.40 126.64 122.54 101.06 99.44 110.92 121.15 -28.42%
EPS 11.60 21.78 17.44 -5.35 8.41 9.56 9.32 15.72%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.3013 2.0517 1.9863 2.0003 2.149 2.1337 2.1093 -27.55%
Adjusted Per Share Value based on latest NOSH - 50,026
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 35.88 38.68 37.44 30.85 30.36 33.86 37.06 -2.13%
EPS 5.67 6.65 5.33 -2.61 2.57 2.92 2.85 58.24%
DPS 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
NAPS 0.6362 0.6267 0.6069 0.6106 0.6561 0.6513 0.6452 -0.93%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.21 1.76 1.33 1.48 1.30 1.79 1.89 -
P/RPS 1.65 1.39 1.09 1.46 1.31 1.61 1.56 3.81%
P/EPS 10.43 8.08 7.63 -17.29 15.45 18.72 20.28 -35.83%
EY 9.59 12.38 13.11 -5.78 6.47 5.34 4.93 55.89%
DY 0.00 0.00 0.00 5.41 0.00 0.00 0.00 -
P/NAPS 0.93 0.86 0.67 0.74 0.60 0.84 0.90 2.21%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 17/05/02 08/02/02 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 -
Price 1.37 1.18 1.66 1.43 1.45 1.50 1.70 -
P/RPS 1.87 0.93 1.35 1.41 1.46 1.35 1.40 21.30%
P/EPS 11.81 5.42 9.52 -16.71 17.23 15.69 18.24 -25.17%
EY 8.47 18.46 10.51 -5.99 5.80 6.37 5.48 33.71%
DY 0.00 0.00 0.00 5.59 0.00 0.00 0.00 -
P/NAPS 1.05 0.58 0.84 0.71 0.67 0.70 0.81 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment