[PTARAS] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
17-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -14.76%
YoY- 120.78%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 46,654 54,276 54,267 58,804 63,390 61,356 50,554 -5.19%
PBT 14,296 10,220 9,685 11,313 13,274 10,928 -2,640 -
Tax -2,710 -2,812 -1,863 -2,020 -2,372 -2,196 2,640 -
NP 11,586 7,408 7,822 9,293 10,902 8,732 0 -
-
NP to SH 11,586 7,408 7,822 9,293 10,902 8,732 -4,282 -
-
Tax Rate 18.96% 27.51% 19.24% 17.86% 17.87% 20.10% - -
Total Cost 35,068 46,868 46,445 49,510 52,488 52,624 50,554 -21.58%
-
Net Worth 107,882 107,031 105,032 104,253 102,698 99,451 100,061 5.13%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 4,003 - - - 4,001 -
Div Payout % - - 51.18% - - - 0.00% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 107,882 107,031 105,032 104,253 102,698 99,451 100,061 5.13%
NOSH 80,013 80,173 80,061 80,114 50,055 50,068 50,023 36.65%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 24.83% 13.65% 14.41% 15.80% 17.20% 14.23% 0.00% -
ROE 10.74% 6.92% 7.45% 8.91% 10.62% 8.78% -4.28% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 58.31 67.70 67.78 73.40 126.64 122.54 101.06 -30.62%
EPS 14.48 9.24 9.77 11.60 21.78 17.44 -5.35 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 1.3483 1.335 1.3119 1.3013 2.0517 1.9863 2.0003 -23.06%
Adjusted Per Share Value based on latest NOSH - 79,947
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 28.47 33.12 33.11 35.88 38.68 37.44 30.85 -5.19%
EPS 7.07 4.52 4.77 5.67 6.65 5.33 -2.61 -
DPS 0.00 0.00 2.44 0.00 0.00 0.00 2.44 -
NAPS 0.6583 0.6531 0.6409 0.6362 0.6267 0.6069 0.6106 5.12%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.07 1.05 1.22 1.21 1.76 1.33 1.48 -
P/RPS 1.84 1.55 1.80 1.65 1.39 1.09 1.46 16.62%
P/EPS 7.39 11.36 12.49 10.43 8.08 7.63 -17.29 -
EY 13.53 8.80 8.01 9.59 12.38 13.11 -5.78 -
DY 0.00 0.00 4.10 0.00 0.00 0.00 5.41 -
P/NAPS 0.79 0.79 0.93 0.93 0.86 0.67 0.74 4.44%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/02/03 19/11/02 27/08/02 17/05/02 08/02/02 16/11/01 24/08/01 -
Price 1.02 1.05 1.08 1.37 1.18 1.66 1.43 -
P/RPS 1.75 1.55 1.59 1.87 0.93 1.35 1.41 15.44%
P/EPS 7.04 11.36 11.05 11.81 5.42 9.52 -16.71 -
EY 14.20 8.80 9.05 8.47 18.46 10.51 -5.99 -
DY 0.00 0.00 4.63 0.00 0.00 0.00 5.59 -
P/NAPS 0.76 0.79 0.82 1.05 0.58 0.84 0.71 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment