[PTARAS] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -11.98%
YoY- 9.58%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 63,390 61,356 50,554 49,750 55,482 60,732 30,677 62.01%
PBT 13,274 10,928 -2,640 6,064 6,864 6,476 4,624 101.59%
Tax -2,372 -2,196 2,640 -1,854 -2,082 -1,804 -67 971.20%
NP 10,902 8,732 0 4,209 4,782 4,672 4,557 78.59%
-
NP to SH 10,902 8,732 -4,282 4,209 4,782 4,672 4,557 78.59%
-
Tax Rate 17.87% 20.10% - 30.57% 30.33% 27.86% 1.45% -
Total Cost 52,488 52,624 50,554 45,541 50,700 56,060 26,120 59.03%
-
Net Worth 102,698 99,451 100,061 107,518 106,729 105,736 104,340 -1.04%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 4,001 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 102,698 99,451 100,061 107,518 106,729 105,736 104,340 -1.04%
NOSH 50,055 50,068 50,023 50,031 50,020 50,128 50,021 0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.20% 14.23% 0.00% 8.46% 8.62% 7.69% 14.85% -
ROE 10.62% 8.78% -4.28% 3.91% 4.48% 4.42% 4.37% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 126.64 122.54 101.06 99.44 110.92 121.15 61.33 61.94%
EPS 21.78 17.44 -5.35 8.41 9.56 9.32 9.11 78.51%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.0517 1.9863 2.0003 2.149 2.1337 2.1093 2.0859 -1.09%
Adjusted Per Share Value based on latest NOSH - 50,065
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 38.22 36.99 30.48 29.99 33.45 36.62 18.50 61.99%
EPS 6.57 5.26 -2.58 2.54 2.88 2.82 2.75 78.42%
DPS 0.00 0.00 2.41 0.00 0.00 0.00 0.00 -
NAPS 0.6192 0.5996 0.6033 0.6482 0.6435 0.6375 0.6291 -1.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.76 1.33 1.48 1.30 1.79 1.89 2.08 -
P/RPS 1.39 1.09 1.46 1.31 1.61 1.56 3.39 -44.71%
P/EPS 8.08 7.63 -17.29 15.45 18.72 20.28 22.83 -49.87%
EY 12.38 13.11 -5.78 6.47 5.34 4.93 4.38 99.53%
DY 0.00 0.00 5.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.67 0.74 0.60 0.84 0.90 1.00 -9.54%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 25/08/00 -
Price 1.18 1.66 1.43 1.45 1.50 1.70 2.09 -
P/RPS 0.93 1.35 1.41 1.46 1.35 1.40 3.41 -57.84%
P/EPS 5.42 9.52 -16.71 17.23 15.69 18.24 22.94 -61.68%
EY 18.46 10.51 -5.99 5.80 6.37 5.48 4.36 161.02%
DY 0.00 0.00 5.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.84 0.71 0.67 0.70 0.81 1.00 -30.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment