[PTARAS] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 165.33%
YoY- 495.12%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 281,280 373,900 464,049 434,044 363,580 315,919 300,010 -4.19%
PBT 56,020 39,262 45,786 65,094 40,040 31,606 19,018 105.08%
Tax -5,860 -7,572 -7,797 -6,022 -17,776 -5,503 -5,841 0.21%
NP 50,160 31,690 37,989 59,072 22,264 26,103 13,177 143.20%
-
NP to SH 50,160 31,690 37,989 59,072 22,264 26,103 13,177 143.20%
-
Tax Rate 10.46% 19.29% 17.03% 9.25% 44.40% 17.41% 30.71% -
Total Cost 231,120 342,210 426,060 374,972 341,316 289,816 286,833 -13.37%
-
Net Worth 335,046 323,436 326,753 328,412 323,436 318,460 315,143 4.15%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 16,586 8,846 - - 19,903 17,692 -
Div Payout % - 52.34% 23.29% - - 76.25% 134.26% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 335,046 323,436 326,753 328,412 323,436 318,460 315,143 4.15%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 17.83% 8.48% 8.19% 13.61% 6.12% 8.26% 4.39% -
ROE 14.97% 9.80% 11.63% 17.99% 6.88% 8.20% 4.18% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 169.58 225.42 279.78 261.69 219.20 190.47 180.88 -4.19%
EPS 30.40 19.10 22.93 35.60 13.60 15.70 8.00 142.92%
DPS 0.00 10.00 5.33 0.00 0.00 12.00 10.67 -
NAPS 2.02 1.95 1.97 1.98 1.95 1.92 1.90 4.15%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 171.64 228.16 283.17 264.86 221.86 192.78 183.07 -4.19%
EPS 30.61 19.34 23.18 36.05 13.59 15.93 8.04 143.22%
DPS 0.00 10.12 5.40 0.00 0.00 12.15 10.80 -
NAPS 2.0445 1.9737 1.9939 2.004 1.9737 1.9433 1.9231 4.15%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.37 2.60 2.50 3.00 3.32 2.43 2.16 -
P/RPS 1.40 1.15 0.89 1.15 1.51 1.28 1.19 11.41%
P/EPS 7.84 13.61 10.92 8.42 24.73 15.44 27.19 -56.25%
EY 12.76 7.35 9.16 11.87 4.04 6.48 3.68 128.56%
DY 0.00 3.85 2.13 0.00 0.00 4.94 4.94 -
P/NAPS 1.17 1.33 1.27 1.52 1.70 1.27 1.14 1.74%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 29/05/20 21/02/20 22/11/19 29/08/19 24/05/19 -
Price 2.68 2.28 2.65 3.05 3.28 2.98 2.48 -
P/RPS 1.58 1.01 0.95 1.17 1.50 1.56 1.37 9.94%
P/EPS 8.86 11.93 11.57 8.56 24.44 18.94 31.22 -56.71%
EY 11.28 8.38 8.64 11.68 4.09 5.28 3.20 131.08%
DY 0.00 4.39 2.01 0.00 0.00 4.03 4.30 -
P/NAPS 1.33 1.17 1.35 1.54 1.68 1.55 1.31 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment