[PTARAS] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 406.32%
YoY- -80.28%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 78,159 113,412 99,774 25,863 90,911 22,148 21,660 23.83%
PBT 3,946 18,079 18,821 4,922 17,342 3,597 836 29.50%
Tax -8,127 28 -2,847 -1,724 -1,122 -579 2,436 -
NP -4,181 18,107 15,974 3,198 16,220 3,018 3,272 -
-
NP to SH -4,181 18,107 15,974 3,198 16,220 3,018 3,272 -
-
Tax Rate 205.96% -0.15% 15.13% 35.03% 6.47% 16.10% -291.39% -
Total Cost 82,340 95,305 83,800 22,665 74,691 19,130 18,388 28.36%
-
Net Worth 399,734 399,734 371,537 323,436 318,460 323,844 338,651 2.80%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 4,975 9,951 9,951 9,951 19,903 19,827 19,632 -20.44%
Div Payout % 0.00% 54.96% 62.30% 311.19% 122.71% 656.97% 600.00% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 399,734 399,734 371,537 323,436 318,460 323,844 338,651 2.80%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 163,600 0.22%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -5.35% 15.97% 16.01% 12.37% 17.84% 13.63% 15.11% -
ROE -1.05% 4.53% 4.30% 0.99% 5.09% 0.93% 0.97% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 47.12 68.38 60.15 15.59 54.81 13.40 13.24 23.55%
EPS -2.50 10.90 9.60 1.90 9.70 1.80 2.00 -
DPS 3.00 6.00 6.00 6.00 12.00 12.00 12.00 -20.62%
NAPS 2.41 2.41 2.24 1.95 1.92 1.96 2.07 2.56%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 47.69 69.21 60.88 15.78 55.48 13.52 13.22 23.82%
EPS -2.55 11.05 9.75 1.95 9.90 1.84 2.00 -
DPS 3.04 6.07 6.07 6.07 12.15 12.10 11.98 -20.42%
NAPS 2.4393 2.4393 2.2672 1.9737 1.9433 1.9762 2.0665 2.80%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.69 2.36 2.50 2.60 2.43 2.61 4.10 -
P/RPS 3.59 3.45 4.16 16.67 4.43 19.47 30.97 -30.16%
P/EPS -67.04 21.62 25.96 134.85 24.85 142.89 205.00 -
EY -1.49 4.63 3.85 0.74 4.02 0.70 0.49 -
DY 1.78 2.54 2.40 2.31 4.94 4.60 2.93 -7.96%
P/NAPS 0.70 0.98 1.12 1.33 1.27 1.33 1.98 -15.90%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 29/08/22 30/08/21 27/08/20 29/08/19 28/08/18 29/08/17 -
Price 1.50 2.25 2.64 2.28 2.98 2.50 4.06 -
P/RPS 3.18 3.29 4.39 14.62 5.44 18.65 30.67 -31.44%
P/EPS -59.51 20.61 27.41 118.25 30.47 136.87 203.00 -
EY -1.68 4.85 3.65 0.85 3.28 0.73 0.49 -
DY 2.00 2.67 2.27 2.63 4.03 4.80 2.96 -6.32%
P/NAPS 0.62 0.93 1.18 1.17 1.55 1.28 1.96 -17.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment