[PTARAS] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 75.54%
YoY- 249.85%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 353,325 373,900 438,948 406,097 368,193 315,919 247,156 26.81%
PBT 43,257 39,262 51,682 54,838 36,046 31,606 17,861 80.05%
Tax -4,593 -7,572 -6,970 -4,162 -7,177 -5,503 -4,960 -4.98%
NP 38,664 31,690 44,712 50,676 28,869 26,103 12,901 107.45%
-
NP to SH 38,664 31,690 44,712 50,676 28,869 26,103 12,901 107.45%
-
Tax Rate 10.62% 19.29% 13.49% 7.59% 19.91% 17.41% 27.77% -
Total Cost 314,661 342,210 394,236 355,421 339,324 289,816 234,255 21.67%
-
Net Worth 335,046 323,436 326,753 328,412 323,436 318,460 315,143 4.15%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 16,586 16,586 26,538 33,172 33,172 33,172 33,096 -36.82%
Div Payout % 42.90% 52.34% 59.35% 65.46% 114.91% 127.08% 256.54% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 335,046 323,436 326,753 328,412 323,436 318,460 315,143 4.15%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.94% 8.48% 10.19% 12.48% 7.84% 8.26% 5.22% -
ROE 11.54% 9.80% 13.68% 15.43% 8.93% 8.20% 4.09% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 213.02 225.42 264.64 244.84 221.98 190.47 149.01 26.81%
EPS 23.31 19.11 26.96 30.55 17.41 15.74 7.78 107.41%
DPS 10.00 10.00 16.00 20.00 20.00 20.00 20.00 -36.92%
NAPS 2.02 1.95 1.97 1.98 1.95 1.92 1.90 4.15%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 215.61 228.16 267.86 247.81 224.68 192.78 150.82 26.82%
EPS 23.59 19.34 27.28 30.92 17.62 15.93 7.87 107.47%
DPS 10.12 10.12 16.19 20.24 20.24 20.24 20.20 -36.84%
NAPS 2.0445 1.9737 1.9939 2.004 1.9737 1.9433 1.9231 4.15%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.37 2.60 2.50 3.00 3.32 2.43 2.16 -
P/RPS 1.11 1.15 0.94 1.23 1.50 1.28 1.45 -16.27%
P/EPS 10.17 13.61 9.27 9.82 19.07 15.44 27.77 -48.71%
EY 9.84 7.35 10.78 10.18 5.24 6.48 3.60 95.13%
DY 4.22 3.85 6.40 6.67 6.02 8.23 9.26 -40.69%
P/NAPS 1.17 1.33 1.27 1.52 1.70 1.27 1.14 1.74%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 29/05/20 21/02/20 22/11/19 29/08/19 24/05/19 -
Price 2.68 2.28 2.65 3.05 3.28 2.98 2.48 -
P/RPS 1.26 1.01 1.00 1.25 1.48 1.56 1.66 -16.74%
P/EPS 11.50 11.93 9.83 9.98 18.85 18.94 31.88 -49.23%
EY 8.70 8.38 10.17 10.02 5.31 5.28 3.14 96.90%
DY 3.73 4.39 6.04 6.56 6.10 6.71 8.06 -40.08%
P/NAPS 1.33 1.17 1.35 1.54 1.68 1.55 1.31 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment