[HWGB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -20.54%
YoY- 430.38%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 201,885 117,004 120,540 106,436 77,369 67,182 57,412 131.06%
PBT 8,052 8,356 11,556 72,462 90,244 -4,690 -5,940 -
Tax -3,082 -2,780 -3,664 -750 0 4,690 5,940 -
NP 4,969 5,576 7,892 71,712 90,244 0 0 -
-
NP to SH 4,969 5,576 7,892 71,712 90,244 -4,970 -6,220 -
-
Tax Rate 38.28% 33.27% 31.71% 1.04% 0.00% - - -
Total Cost 196,916 111,428 112,648 34,724 -12,874 67,182 57,412 127.26%
-
Net Worth 26,510 20,248 18,642 5,410 -5,883 -198,800 -197,828 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 26,510 20,248 18,642 5,410 -5,883 -198,800 -197,828 -
NOSH 155,941 155,754 155,354 60,115 30,966 29,408 29,395 203.86%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.46% 4.77% 6.55% 67.38% 116.64% 0.00% 0.00% -
ROE 18.75% 27.54% 42.33% 1,325.44% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 129.46 75.12 77.59 177.05 249.85 228.45 195.31 -23.95%
EPS 3.19 3.58 5.08 119.29 291.43 -16.90 -21.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.13 0.12 0.09 -0.19 -6.76 -6.73 -
Adjusted Per Share Value based on latest NOSH - 147,043
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 98.22 56.92 58.64 51.78 37.64 32.68 27.93 131.07%
EPS 2.42 2.71 3.84 34.89 43.90 -2.42 -3.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.129 0.0985 0.0907 0.0263 -0.0286 -0.9672 -0.9625 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/09/01 29/06/01 30/03/01 26/12/00 - - - -
Price 2.19 0.80 0.57 0.77 0.00 0.00 0.00 -
P/RPS 1.69 1.06 0.73 0.43 0.00 0.00 0.00 -
P/EPS 68.72 22.35 11.22 0.65 0.00 0.00 0.00 -
EY 1.46 4.48 8.91 154.92 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.88 6.15 4.75 8.56 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/09/01 22/08/01 23/05/01 21/02/01 02/01/01 29/08/00 30/05/00 -
Price 2.19 0.86 1.07 0.71 0.70 0.00 0.00 -
P/RPS 1.69 1.14 1.38 0.40 0.28 0.00 0.00 -
P/EPS 68.72 24.02 21.06 0.60 0.24 0.00 0.00 -
EY 1.46 4.16 4.75 168.01 416.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.88 6.62 8.92 7.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment