[HWGB] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 20.67%
YoY- 764.8%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 199,823 131,347 122,218 106,436 73,998 68,737 49,499 153.31%
PBT 10,818 78,985 76,836 72,462 59,109 -13,756 -12,896 -
Tax -3,062 -2,000 -666 1,735 11,059 13,756 12,896 -
NP 7,756 76,985 76,170 74,197 70,168 0 0 -
-
NP to SH 7,756 76,985 75,240 71,712 59,430 -13,272 -12,342 -
-
Tax Rate 28.30% 2.53% 0.87% -2.39% -18.71% - - -
Total Cost 192,067 54,362 46,048 32,239 3,830 68,737 49,499 146.72%
-
Net Worth 26,604 20,374 18,642 13,233 -6,471 -198,949 -197,828 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 26,604 20,374 18,642 13,233 -6,471 -198,949 -197,828 -
NOSH 156,499 156,730 155,354 147,043 34,062 29,430 29,395 204.59%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.88% 58.61% 62.32% 69.71% 94.82% 0.00% 0.00% -
ROE 29.15% 377.84% 403.59% 541.88% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 127.68 83.80 78.67 72.38 217.24 233.56 168.39 -16.83%
EPS 4.96 49.12 48.43 48.77 174.48 -45.10 -41.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.13 0.12 0.09 -0.19 -6.76 -6.73 -
Adjusted Per Share Value based on latest NOSH - 147,043
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 97.22 63.90 59.46 51.78 36.00 33.44 24.08 153.33%
EPS 3.77 37.45 36.60 34.89 28.91 -6.46 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.0991 0.0907 0.0644 -0.0315 -0.9679 -0.9625 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/09/01 29/06/01 30/03/01 26/12/00 - - - -
Price 2.19 0.80 0.57 0.77 0.00 0.00 0.00 -
P/RPS 1.72 0.95 0.72 1.06 0.00 0.00 0.00 -
P/EPS 44.19 1.63 1.18 1.58 0.00 0.00 0.00 -
EY 2.26 61.40 84.97 63.34 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.88 6.15 4.75 8.56 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/09/01 22/08/01 23/05/01 21/02/01 02/01/01 29/08/00 - -
Price 2.19 0.86 1.07 0.71 0.70 0.00 0.00 -
P/RPS 1.72 1.03 1.36 0.98 0.32 0.00 0.00 -
P/EPS 44.19 1.75 2.21 1.46 0.40 0.00 0.00 -
EY 2.26 57.12 45.26 68.69 249.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.88 6.62 8.92 7.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment