[LEBTECH] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -17.09%
YoY- -98.06%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 258,316 11,188 13,998 18,146 22,684 43,473 50,061 198.30%
PBT 34,312 -11,520 -14,905 -17,264 -14,664 -111,651 -9,857 -
Tax -12,220 0 -120 -70 -140 51 69 -
NP 22,092 -11,520 -15,025 -17,334 -14,804 -111,600 -9,788 -
-
NP to SH 24,092 -11,520 -15,025 -17,334 -14,804 -111,600 -9,788 -
-
Tax Rate 35.61% - - - - - - -
Total Cost 236,224 22,708 29,023 35,480 37,488 155,073 59,849 149.54%
-
Net Worth 57,128 -161,279 -162,505 -159,604 -14,804,000 -142,862 -39,171 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 57,128 -161,279 -162,505 -159,604 -14,804,000 -142,862 -39,171 -
NOSH 129,248 48,000 48,364 48,364 4,626,250 48,311 48,359 92.47%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 8.55% -102.97% -107.33% -95.53% -65.26% -256.71% -19.55% -
ROE 42.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 199.86 23.31 28.94 37.52 0.49 89.98 103.52 54.98%
EPS 18.64 24.00 -31.07 -35.84 -0.32 -231.00 -20.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 -3.36 -3.36 -3.30 -3.20 -2.9571 -0.81 -
Adjusted Per Share Value based on latest NOSH - 48,354
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 189.26 8.20 10.26 13.30 16.62 31.85 36.68 198.29%
EPS 17.65 -8.44 -11.01 -12.70 -10.85 -81.77 -7.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4186 -1.1817 -1.1907 -1.1694 -108.4669 -1.0467 -0.287 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 6.00 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 3.00 0.00 0.00 0.00 0.00 0.27 0.23 453.24%
P/EPS 32.19 0.00 0.00 0.00 0.00 -0.10 -1.19 -
EY 3.11 0.00 0.00 0.00 0.00 -962.50 -84.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.57 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 12/05/04 27/02/04 19/12/03 29/08/03 30/05/03 03/03/03 29/11/02 -
Price 6.10 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 3.05 0.00 0.00 0.00 0.00 0.27 0.23 459.36%
P/EPS 32.73 0.00 0.00 0.00 0.00 -0.10 -1.19 -
EY 3.06 0.00 0.00 0.00 0.00 -962.50 -84.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.80 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment