[LEBTECH] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2800.0%
YoY- -135.53%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 54,808 48,834 46,197 38,858 39,464 33,826 33,854 37.83%
PBT 936 1,639 850 -382 116 246 1,514 -27.40%
Tax -236 -3,443 -280 -50 -100 -140 -440 -33.96%
NP 700 -1,804 570 -432 16 106 1,074 -24.80%
-
NP to SH 700 -1,804 570 -432 16 106 1,074 -24.80%
-
Tax Rate 25.21% 210.07% 32.94% - 86.21% 56.91% 29.06% -
Total Cost 54,108 50,638 45,626 39,290 39,448 33,720 32,780 39.62%
-
Net Worth 128,240 128,062 130,301 129,659 129,878 129,891 13,058,789 -95.40%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 128,240 128,062 130,301 129,659 129,878 129,891 13,058,789 -95.40%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.28% -3.69% 1.24% -1.11% 0.04% 0.31% 3.17% -
ROE 0.55% -1.41% 0.44% -0.33% 0.01% 0.08% 0.01% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 40.16 35.78 33.85 28.47 28.91 24.78 24.80 37.85%
EPS 0.52 -1.32 0.41 -0.32 0.00 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9383 0.9547 0.95 0.9516 0.9517 95.68 -95.40%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 116.26 103.59 97.99 82.43 83.71 71.75 71.81 37.83%
EPS 1.48 -3.83 1.21 -0.92 0.03 0.22 2.28 -25.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7203 2.7165 2.764 2.7504 2.755 2.7553 277.0046 -95.40%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.01 0.90 0.865 0.85 0.83 0.905 1.06 -
P/RPS 2.52 2.52 2.56 2.99 2.87 3.65 4.27 -29.61%
P/EPS 196.93 -68.09 206.88 -268.54 7,080.11 1,165.26 134.62 28.83%
EY 0.51 -1.47 0.48 -0.37 0.01 0.09 0.74 -21.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.96 0.91 0.89 0.87 0.95 0.01 2147.43%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 28/02/20 26/11/19 27/08/19 30/05/19 27/02/19 29/11/18 -
Price 0.925 0.925 0.92 0.86 0.85 0.86 0.95 -
P/RPS 2.30 2.59 2.72 3.02 2.94 3.47 3.83 -28.79%
P/EPS 180.35 -69.98 220.03 -271.70 7,250.71 1,107.32 120.65 30.70%
EY 0.55 -1.43 0.45 -0.37 0.01 0.09 0.83 -23.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 0.96 0.91 0.89 0.90 0.01 2019.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment