[LEBTECH] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -84.91%
YoY- 136.36%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 48,834 46,197 38,858 39,464 33,826 33,854 32,412 31.32%
PBT 1,639 850 -382 116 246 1,514 1,666 -1.08%
Tax -3,443 -280 -50 -100 -140 -440 -450 286.84%
NP -1,804 570 -432 16 106 1,074 1,216 -
-
NP to SH -1,804 570 -432 16 106 1,074 1,216 -
-
Tax Rate 210.07% 32.94% - 86.21% 56.91% 29.06% 27.01% -
Total Cost 50,638 45,626 39,290 39,448 33,720 32,780 31,196 37.99%
-
Net Worth 128,062 130,301 129,659 129,878 129,891 13,058,789 130,410 -1.20%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 128,062 130,301 129,659 129,878 129,891 13,058,789 130,410 -1.20%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -3.69% 1.24% -1.11% 0.04% 0.31% 3.17% 3.75% -
ROE -1.41% 0.44% -0.33% 0.01% 0.08% 0.01% 0.93% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 35.78 33.85 28.47 28.91 24.78 24.80 23.75 31.31%
EPS -1.32 0.41 -0.32 0.00 0.08 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9383 0.9547 0.95 0.9516 0.9517 95.68 0.9555 -1.20%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 103.59 97.99 82.43 83.71 71.75 71.81 68.75 31.33%
EPS -3.83 1.21 -0.92 0.03 0.22 2.28 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7165 2.764 2.7504 2.755 2.7553 277.0046 2.7663 -1.20%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.90 0.865 0.85 0.83 0.905 1.06 0.965 -
P/RPS 2.52 2.56 2.99 2.87 3.65 4.27 4.06 -27.17%
P/EPS -68.09 206.88 -268.54 7,080.11 1,165.26 134.62 108.31 -
EY -1.47 0.48 -0.37 0.01 0.09 0.74 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.91 0.89 0.87 0.95 0.01 1.01 -3.31%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 27/08/19 30/05/19 27/02/19 29/11/18 28/08/18 -
Price 0.925 0.92 0.86 0.85 0.86 0.95 1.06 -
P/RPS 2.59 2.72 3.02 2.94 3.47 3.83 4.46 -30.32%
P/EPS -69.98 220.03 -271.70 7,250.71 1,107.32 120.65 118.97 -
EY -1.43 0.45 -0.37 0.01 0.09 0.83 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.96 0.91 0.89 0.90 0.01 1.11 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment