[HIRO] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 791.96%
YoY- 21.94%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 87,272 62,650 54,093 23,320 9,955 33,727 22,555 -1.36%
PBT 21,684 17,959 10,858 3,543 397 7,171 4,141 -1.66%
Tax -12,076 -9,182 -3,040 -992 -111 -123 0 -100.00%
NP 9,608 8,777 7,818 2,551 286 7,048 4,141 -0.85%
-
NP to SH 9,608 8,777 7,818 2,551 286 7,048 4,141 -0.85%
-
Tax Rate 55.69% 51.13% 28.00% 28.00% 27.96% 1.72% 0.00% -
Total Cost 77,664 53,873 46,274 20,769 9,669 26,679 18,414 -1.44%
-
Net Worth 66,501 63,742 71,163 68,159 67,618 64,370 62,214 -0.06%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 66,501 63,742 71,163 68,159 67,618 64,370 62,214 -0.06%
NOSH 19,851 19,857 19,877 19,929 20,428 19,867 19,813 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.01% 14.01% 14.45% 10.94% 2.87% 20.90% 18.36% -
ROE 14.45% 13.77% 10.99% 3.74% 0.42% 10.95% 6.66% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 439.63 315.50 272.13 117.01 48.73 169.76 113.84 -1.36%
EPS 48.40 44.20 39.33 12.80 1.40 35.50 20.90 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.21 3.58 3.42 3.31 3.24 3.14 -0.06%
Adjusted Per Share Value based on latest NOSH - 19,868
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.37 14.62 12.63 5.44 2.32 7.87 5.26 -1.36%
EPS 2.24 2.05 1.82 0.60 0.07 1.65 0.97 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.1488 0.1661 0.1591 0.1578 0.1502 0.1452 -0.06%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 28/11/00 28/08/00 26/05/00 01/03/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment