[HIRO] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[HIRO] HIROTAKO HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 12.26%
YoY- 24.53%
Quarter Report
Latest QR
Upcoming QR
HIRO's Result
HIRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 101,850 47,036 87,272 62,650 54,093 23,320 9,955 370.61%
PBT 29,261 12,922 21,684 17,959 10,858 3,543 397 1653.32%
Tax -17,266 -7,767 -12,076 -9,182 -3,040 -992 -111 2783.45%
NP 11,994 5,155 9,608 8,777 7,818 2,551 286 1104.32%
-
NP to SH 11,994 5,155 9,608 8,777 7,818 2,551 286 1104.32%
-
Tax Rate 59.01% 60.11% 55.69% 51.13% 28.00% 28.00% 27.96% -
Total Cost 89,856 41,881 77,664 53,873 46,274 20,769 9,669 341.42%
-
Net Worth 73,675 69,195 66,501 63,742 71,163 68,159 67,618 5.88%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 73,675 69,195 66,501 63,742 71,163 68,159 67,618 5.88%
NOSH 19,858 19,826 19,851 19,857 19,877 19,929 20,428 -1.86%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.78% 10.96% 11.01% 14.01% 14.45% 10.94% 2.87% -
ROE 16.28% 7.45% 14.45% 13.77% 10.99% 3.74% 0.42% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 512.88 237.23 439.63 315.50 272.13 117.01 48.73 379.57%
EPS 60.40 26.00 48.40 44.20 39.33 12.80 1.40 1127.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.49 3.35 3.21 3.58 3.42 3.31 7.89%
Adjusted Per Share Value based on latest NOSH - 19,816
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.77 10.98 20.37 14.62 12.63 5.44 2.32 371.06%
EPS 2.80 1.20 2.24 2.05 1.82 0.60 0.07 1066.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.172 0.1615 0.1552 0.1488 0.1661 0.1591 0.1578 5.90%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 29/05/01 28/02/01 28/11/00 28/08/00 26/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment