[SAAG] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -181.48%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 58,372 75,276 59,274 54,758 51,186 -0.13%
PBT 2,298 3,068 -2,628 -213 320 -1.97%
Tax -998 -1,104 2,628 213 -32 -3.41%
NP 1,300 1,964 0 0 288 -1.50%
-
NP to SH 1,300 1,964 -2,109 -234 288 -1.50%
-
Tax Rate 43.43% 35.98% - - 10.00% -
Total Cost 57,072 73,312 59,274 54,758 50,898 -0.11%
-
Net Worth 24,975 24,949 24,482 2,783,991 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 24,975 24,949 24,482 2,783,991 0 -100.00%
NOSH 16,009 15,993 16,001 15,999 16,000 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.23% 2.61% 0.00% 0.00% 0.56% -
ROE 5.21% 7.87% -8.61% -0.01% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 364.60 470.67 370.43 342.24 319.91 -0.13%
EPS 8.12 12.28 -13.18 -1.47 1.80 -1.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.56 1.53 174.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,000
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.69 3.47 2.73 2.52 2.36 -0.13%
EPS 0.06 0.09 -0.10 -0.01 0.01 -1.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0115 0.0113 1.2824 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.43 0.63 0.00 0.00 0.00 -
P/RPS 0.12 0.13 0.00 0.00 0.00 -100.00%
P/EPS 5.30 5.13 0.00 0.00 0.00 -100.00%
EY 18.88 19.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/08/00 26/05/00 29/02/00 26/11/99 - -
Price 0.48 0.51 0.64 0.00 0.00 -
P/RPS 0.13 0.11 0.17 0.00 0.00 -100.00%
P/EPS 5.91 4.15 -4.86 0.00 0.00 -100.00%
EY 16.92 24.08 -20.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment