[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 40.76%
YoY- 64.43%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 52,056 65,289 63,333 60,472 59,000 56,498 53,188 -1.42%
PBT -4,524 388 -614 -1,650 -2,784 -3,582 -3,853 11.30%
Tax 4,524 -270 614 1,650 2,784 3,582 3,853 11.30%
NP 0 118 0 0 0 0 0 -
-
NP to SH -4,532 118 -617 -1,654 -2,792 -3,577 -3,866 11.18%
-
Tax Rate - 69.59% - - - - - -
Total Cost 52,056 65,171 63,333 60,472 59,000 56,498 53,188 -1.42%
-
Net Worth 29,418 29,696 29,793 28,551 29,116 30,007 29,773 -0.79%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 29,418 29,696 29,793 28,551 29,116 30,007 29,773 -0.79%
NOSH 19,877 19,666 20,130 19,690 19,942 19,872 19,333 1.86%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.18% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -15.41% 0.40% -2.07% -5.79% -9.59% -11.92% -12.99% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 261.89 331.98 314.62 307.11 295.85 284.31 275.11 -3.23%
EPS -22.80 0.60 -3.07 -8.40 -14.00 -18.00 -20.00 9.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.51 1.48 1.45 1.46 1.51 1.54 -2.61%
Adjusted Per Share Value based on latest NOSH - 21,499
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.01 13.81 13.40 12.79 12.48 11.95 11.25 -1.42%
EPS -0.96 0.02 -0.13 -0.35 -0.59 -0.76 -0.82 11.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0622 0.0628 0.063 0.0604 0.0616 0.0635 0.063 -0.84%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.42 1.42 1.52 1.65 1.80 1.50 2.18 -
P/RPS 0.54 0.43 0.48 0.54 0.61 0.53 0.79 -22.42%
P/EPS -6.23 236.67 -49.57 -19.64 -12.86 -8.33 -10.90 -31.15%
EY -16.06 0.42 -2.02 -5.09 -7.78 -12.00 -9.17 45.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.94 1.03 1.14 1.23 0.99 1.42 -22.98%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 24/08/01 28/05/01 27/02/01 29/11/00 -
Price 1.35 1.48 1.47 1.67 1.69 1.90 1.99 -
P/RPS 0.52 0.45 0.47 0.54 0.57 0.67 0.72 -19.51%
P/EPS -5.92 246.67 -47.93 -19.88 -12.07 -10.56 -9.95 -29.28%
EY -16.89 0.41 -2.09 -5.03 -8.28 -9.47 -10.05 41.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.98 0.99 1.15 1.16 1.26 1.29 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment