[ROHAS] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 21.95%
YoY- 37.85%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 65,289 63,333 60,472 59,000 56,498 53,188 52,300 15.89%
PBT 388 -614 -1,650 -2,784 -3,582 -3,853 -4,630 -
Tax -270 614 1,650 2,784 3,582 3,853 -20 464.28%
NP 118 0 0 0 0 0 -4,650 -
-
NP to SH 118 -617 -1,654 -2,792 -3,577 -3,866 -4,650 -
-
Tax Rate 69.59% - - - - - - -
Total Cost 65,171 63,333 60,472 59,000 56,498 53,188 56,950 9.37%
-
Net Worth 29,696 29,793 28,551 29,116 30,007 29,773 30,806 -2.41%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 29,696 29,793 28,551 29,116 30,007 29,773 30,806 -2.41%
NOSH 19,666 20,130 19,690 19,942 19,872 19,333 19,375 0.99%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.18% 0.00% 0.00% 0.00% 0.00% 0.00% -8.89% -
ROE 0.40% -2.07% -5.79% -9.59% -11.92% -12.99% -15.09% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 331.98 314.62 307.11 295.85 284.31 275.11 269.94 14.74%
EPS 0.60 -3.07 -8.40 -14.00 -18.00 -20.00 -24.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.48 1.45 1.46 1.51 1.54 1.59 -3.37%
Adjusted Per Share Value based on latest NOSH - 19,942
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.81 13.40 12.79 12.48 11.95 11.25 11.07 15.83%
EPS 0.02 -0.13 -0.35 -0.59 -0.76 -0.82 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0628 0.063 0.0604 0.0616 0.0635 0.063 0.0652 -2.46%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.42 1.52 1.65 1.80 1.50 2.18 3.90 -
P/RPS 0.43 0.48 0.54 0.61 0.53 0.79 1.44 -55.22%
P/EPS 236.67 -49.57 -19.64 -12.86 -8.33 -10.90 -16.25 -
EY 0.42 -2.02 -5.09 -7.78 -12.00 -9.17 -6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.03 1.14 1.23 0.99 1.42 2.45 -47.10%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 24/08/01 28/05/01 27/02/01 29/11/00 28/08/00 -
Price 1.48 1.47 1.67 1.69 1.90 1.99 2.87 -
P/RPS 0.45 0.47 0.54 0.57 0.67 0.72 1.06 -43.42%
P/EPS 246.67 -47.93 -19.88 -12.07 -10.56 -9.95 -11.96 -
EY 0.41 -2.09 -5.03 -8.28 -9.47 -10.05 -8.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 1.15 1.16 1.26 1.29 1.81 -33.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment