[ROHAS] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 16.85%
YoY- -143.7%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 60,472 59,000 56,498 53,188 52,300 49,764 54,902 -0.09%
PBT -1,650 -2,784 -3,582 -3,853 -4,630 -4,504 -3,884 0.87%
Tax 1,650 2,784 3,582 3,853 -20 4,504 3,884 0.87%
NP 0 0 0 0 -4,650 0 0 -
-
NP to SH -1,654 -2,792 -3,577 -3,866 -4,650 -4,492 -3,960 0.88%
-
Tax Rate - - - - - - - -
Total Cost 60,472 59,000 56,498 53,188 56,950 49,764 54,902 -0.09%
-
Net Worth 28,551 29,116 30,007 29,773 30,806 33,088 33,858 0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 28,551 29,116 30,007 29,773 30,806 33,088 33,858 0.17%
NOSH 19,690 19,942 19,872 19,333 19,375 20,053 19,800 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -8.89% 0.00% 0.00% -
ROE -5.79% -9.59% -11.92% -12.99% -15.09% -13.58% -11.70% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 307.11 295.85 284.31 275.11 269.94 248.16 277.28 -0.10%
EPS -8.40 -14.00 -18.00 -20.00 -24.00 -22.40 -20.00 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.51 1.54 1.59 1.65 1.71 0.16%
Adjusted Per Share Value based on latest NOSH - 19,166
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.79 12.48 11.95 11.25 11.07 10.53 11.62 -0.09%
EPS -0.35 -0.59 -0.76 -0.82 -0.98 -0.95 -0.84 0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.0616 0.0635 0.063 0.0652 0.07 0.0716 0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.65 1.80 1.50 2.18 3.90 3.98 0.00 -
P/RPS 0.54 0.61 0.53 0.79 1.44 1.60 0.00 -100.00%
P/EPS -19.64 -12.86 -8.33 -10.90 -16.25 -17.77 0.00 -100.00%
EY -5.09 -7.78 -12.00 -9.17 -6.15 -5.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.23 0.99 1.42 2.45 2.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 28/05/01 27/02/01 29/11/00 28/08/00 30/05/00 29/02/00 -
Price 1.67 1.69 1.90 1.99 2.87 3.36 3.70 -
P/RPS 0.54 0.57 0.67 0.72 1.06 1.35 1.33 0.91%
P/EPS -19.88 -12.07 -10.56 -9.95 -11.96 -15.00 -18.50 -0.07%
EY -5.03 -8.28 -9.47 -10.05 -8.36 -6.67 -5.41 0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.16 1.26 1.29 1.81 2.04 2.16 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment