[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 51.4%
YoY- 41.31%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 66,820 73,926 73,073 68,686 61,932 60,769 57,449 10.58%
PBT -6,764 437 -1,322 -1,858 -4,020 -1,374 -2,818 79.17%
Tax 13,556 -105 -138 -154 -120 -173 -224 -
NP 6,792 332 -1,461 -2,012 -4,140 -1,547 -3,042 -
-
NP to SH 6,792 332 -1,461 -2,012 -4,140 -1,547 -3,042 -
-
Tax Rate - 24.03% - - - - - -
Total Cost 60,028 73,594 74,534 70,698 66,072 62,316 60,491 -0.51%
-
Net Worth 29,316 30,937 29,966 29,987 30,166 29,627 28,966 0.80%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 29,316 30,937 29,966 29,987 30,166 29,627 28,966 0.80%
NOSH 21,769 22,133 21,919 21,869 22,021 20,905 20,935 2.63%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 10.16% 0.45% -2.00% -2.93% -6.68% -2.55% -5.30% -
ROE 23.17% 1.07% -4.88% -6.71% -13.72% -5.22% -10.50% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 306.95 334.00 333.36 314.07 281.24 290.69 274.41 7.74%
EPS -31.20 1.50 -6.67 -9.20 -18.80 -7.40 -14.53 66.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3467 1.3978 1.3671 1.3712 1.3699 1.4172 1.3836 -1.78%
Adjusted Per Share Value based on latest NOSH - 28,999
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 14.14 15.64 15.46 14.53 13.10 12.86 12.15 10.63%
EPS 1.44 0.07 -0.31 -0.43 -0.88 -0.33 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.062 0.0655 0.0634 0.0634 0.0638 0.0627 0.0613 0.75%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.10 1.08 1.12 1.02 0.99 0.90 1.26 -
P/RPS 0.36 0.32 0.34 0.32 0.35 0.31 0.46 -15.06%
P/EPS 3.53 72.00 -16.80 -11.09 -5.27 -12.16 -8.67 -
EY 28.36 1.39 -5.95 -9.02 -18.99 -8.22 -11.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.82 0.74 0.72 0.64 0.91 -6.70%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 26/05/04 26/02/04 21/11/03 28/08/03 29/05/03 27/02/03 20/11/02 -
Price 1.03 1.14 1.13 1.13 1.10 1.00 1.03 -
P/RPS 0.34 0.34 0.34 0.36 0.39 0.34 0.38 -7.14%
P/EPS 3.30 76.00 -16.95 -12.28 -5.85 -13.51 -7.09 -
EY 30.29 1.32 -5.90 -8.14 -17.09 -7.40 -14.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.83 0.82 0.80 0.71 0.74 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment