[ROHAS] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 1686.67%
YoY- 94.29%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 14,795 23,314 26,866 19,121 17,682 17,789 16,607 -1.90%
PBT 2,938 894 -1,937 1,429 740 849 -692 -
Tax -354 -48 -121 -1 -5 -268 692 -
NP 2,584 846 -2,058 1,428 735 581 0 -
-
NP to SH 2,601 826 -2,058 1,428 735 581 -677 -
-
Tax Rate 12.05% 5.37% - 0.07% 0.68% 31.57% - -
Total Cost 12,211 22,468 28,924 17,693 16,947 17,208 16,607 -4.99%
-
Net Worth 34,255 27,094 24,958 30,708 29,761 30,252 34,075 0.08%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 34,255 27,094 24,958 30,708 29,761 30,252 34,075 0.08%
NOSH 30,314 26,305 21,893 21,969 20,999 20,034 22,566 5.04%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 17.47% 3.63% -7.66% 7.47% 4.16% 3.27% 0.00% -
ROE 7.59% 3.05% -8.25% 4.65% 2.47% 1.92% -1.99% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 48.80 88.63 122.71 87.04 84.20 88.79 73.59 -6.61%
EPS 8.58 3.14 -9.40 6.50 3.50 2.90 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.03 1.14 1.3978 1.4172 1.51 1.51 -4.71%
Adjusted Per Share Value based on latest NOSH - 21,969
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 3.13 4.93 5.68 4.05 3.74 3.76 3.51 -1.89%
EPS 0.55 0.17 -0.44 0.30 0.16 0.12 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0573 0.0528 0.065 0.063 0.064 0.0721 0.09%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.68 0.94 1.18 1.08 0.90 1.42 1.50 -
P/RPS 1.39 1.06 0.96 1.24 1.07 1.60 2.04 -6.19%
P/EPS 7.93 29.94 -12.55 16.62 25.71 48.97 -50.00 -
EY 12.62 3.34 -7.97 6.02 3.89 2.04 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.91 1.04 0.77 0.64 0.94 0.99 -8.00%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/07 24/02/06 28/02/05 26/02/04 27/02/03 27/02/02 27/02/01 -
Price 0.85 0.83 1.18 1.14 1.00 1.48 1.90 -
P/RPS 1.74 0.94 0.96 1.31 1.19 1.67 2.58 -6.35%
P/EPS 9.91 26.43 -12.55 17.54 28.57 51.03 -63.33 -
EY 10.09 3.78 -7.97 5.70 3.50 1.96 -1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 1.04 0.82 0.71 0.98 1.26 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment