[ROHAS] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 42.1%
YoY- -9.1%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 87,366 102,324 74,846 67,842 62,323 60,584 55,041 8.00%
PBT 2,442 -1,425 -2,387 -654 -436 -2,092 -5,234 -
Tax -148 -205 -48 -185 -333 2,092 5,234 -
NP 2,294 -1,630 -2,435 -839 -769 0 0 -
-
NP to SH 2,224 -1,639 -2,435 -839 -769 -2,079 -5,320 -
-
Tax Rate 6.06% - - - - - - -
Total Cost 85,072 103,954 77,281 68,681 63,092 60,584 55,041 7.52%
-
Net Worth 32,339 22,571 27,344 39,764 29,257 31,174 31,853 0.25%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 32,339 22,571 27,344 39,764 29,257 31,174 31,853 0.25%
NOSH 30,800 22,571 21,842 28,999 20,750 21,499 20,033 7.42%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.63% -1.59% -3.25% -1.24% -1.23% 0.00% 0.00% -
ROE 6.88% -7.26% -8.91% -2.11% -2.63% -6.67% -16.70% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 283.66 453.33 342.67 233.94 300.35 281.79 274.75 0.53%
EPS 7.22 -7.26 -11.15 -2.89 -3.71 -9.67 -26.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 1.2519 1.3712 1.41 1.45 1.59 -6.67%
Adjusted Per Share Value based on latest NOSH - 28,999
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 18.48 21.65 15.84 14.35 13.19 12.82 11.65 7.98%
EPS 0.47 -0.35 -0.52 -0.18 -0.16 -0.44 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0684 0.0478 0.0579 0.0841 0.0619 0.066 0.0674 0.24%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.82 1.08 0.95 1.02 1.32 1.65 3.90 -
P/RPS 0.29 0.24 0.28 0.44 0.44 0.59 1.42 -23.25%
P/EPS 11.36 -14.87 -8.52 -35.26 -35.62 -17.06 -14.69 -
EY 8.81 -6.72 -11.73 -2.84 -2.81 -5.86 -6.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.08 0.76 0.74 0.94 1.14 2.45 -17.35%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/06 30/08/05 27/08/04 28/08/03 27/08/02 24/08/01 28/08/00 -
Price 0.78 0.98 1.10 1.13 1.38 1.67 2.87 -
P/RPS 0.27 0.22 0.32 0.48 0.46 0.59 1.04 -20.12%
P/EPS 10.80 -13.50 -9.87 -39.06 -37.24 -17.27 -10.81 -
EY 9.26 -7.41 -10.13 -2.56 -2.69 -5.79 -9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.98 0.88 0.82 0.98 1.15 1.81 -13.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment