[ROHAS] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 51.4%
YoY- 41.31%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 79,304 108,260 70,526 68,686 54,540 60,472 52,300 7.18%
PBT 1,864 1,968 -7,506 -1,858 -3,298 -1,650 -4,630 -
Tax -140 -110 -40 -154 3,298 1,650 -20 38.28%
NP 1,724 1,858 -7,546 -2,012 0 0 -4,650 -
-
NP to SH 1,650 1,820 -7,546 -2,012 -3,428 -1,654 -4,650 -
-
Tax Rate 7.51% 5.59% - - - - - -
Total Cost 77,580 106,402 78,072 70,698 54,540 60,472 56,950 5.28%
-
Net Worth 31,847 21,666 27,461 29,987 29,472 28,551 30,806 0.55%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 31,847 21,666 27,461 29,987 29,472 28,551 30,806 0.55%
NOSH 30,330 21,666 21,936 21,869 20,902 19,690 19,375 7.75%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.17% 1.72% -10.70% -2.93% 0.00% 0.00% -8.89% -
ROE 5.18% 8.40% -27.48% -6.71% -11.63% -5.79% -15.09% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 261.46 499.66 321.51 314.07 260.93 307.11 269.94 -0.53%
EPS 5.44 6.92 -34.40 -9.20 -16.40 -8.40 -24.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 1.2519 1.3712 1.41 1.45 1.59 -6.67%
Adjusted Per Share Value based on latest NOSH - 28,999
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 16.78 22.90 14.92 14.53 11.54 12.79 11.07 7.17%
EPS 0.35 0.39 -1.60 -0.43 -0.73 -0.35 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0674 0.0458 0.0581 0.0634 0.0624 0.0604 0.0652 0.55%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.82 1.08 0.95 1.02 1.32 1.65 3.90 -
P/RPS 0.31 0.22 0.30 0.32 0.51 0.54 1.44 -22.57%
P/EPS 15.07 12.86 -2.76 -11.09 -8.05 -19.64 -16.25 -
EY 6.63 7.78 -36.21 -9.02 -12.42 -5.09 -6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.08 0.76 0.74 0.94 1.14 2.45 -17.35%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/06 30/08/05 27/08/04 28/08/03 27/08/02 24/08/01 28/08/00 -
Price 0.78 0.98 1.10 1.13 1.38 1.67 2.87 -
P/RPS 0.30 0.20 0.34 0.36 0.53 0.54 1.06 -18.96%
P/EPS 14.34 11.67 -3.20 -12.28 -8.41 -19.88 -11.96 -
EY 6.97 8.57 -31.27 -8.14 -11.88 -5.03 -8.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.98 0.88 0.82 0.98 1.15 1.81 -13.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment