[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 162.19%
YoY- -2.96%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 439,284 474,236 456,208 442,090 376,104 402,179 340,337 18.52%
PBT 5,936 28,240 31,525 34,550 15,332 16,689 27,422 -63.91%
Tax -56 -9,920 -5,670 -4,336 -3,200 -1,291 -7,085 -96.02%
NP 5,880 18,320 25,854 30,214 12,132 15,398 20,337 -56.24%
-
NP to SH 6,368 17,280 23,825 27,708 10,568 16,108 21,182 -55.09%
-
Tax Rate 0.94% 35.13% 17.99% 12.55% 20.87% 7.74% 25.84% -
Total Cost 433,404 455,916 430,353 411,876 363,972 386,781 320,000 22.39%
-
Net Worth 330,860 326,133 330,860 330,860 321,407 345,040 349,766 -3.63%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 7,089 6,302 - - 7,089 9,453 -
Div Payout % - 41.03% 26.45% - - 44.01% 44.63% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 330,860 326,133 330,860 330,860 321,407 345,040 349,766 -3.63%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.34% 3.86% 5.67% 6.83% 3.23% 3.83% 5.98% -
ROE 1.92% 5.30% 7.20% 8.37% 3.29% 4.67% 6.06% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 92.94 100.33 96.52 93.53 79.57 85.09 72.01 18.52%
EPS 1.36 3.66 5.04 5.86 2.24 3.26 4.31 -53.61%
DPS 0.00 1.50 1.33 0.00 0.00 1.50 2.00 -
NAPS 0.70 0.69 0.70 0.70 0.68 0.73 0.74 -3.63%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 92.94 100.33 96.52 93.53 79.57 85.09 72.01 18.52%
EPS 1.36 3.66 5.04 5.86 2.24 3.26 4.31 -53.61%
DPS 0.00 1.50 1.33 0.00 0.00 1.50 2.00 -
NAPS 0.70 0.69 0.70 0.70 0.68 0.73 0.74 -3.63%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.305 0.64 0.555 0.53 0.65 0.68 1.09 -
P/RPS 0.33 0.64 0.58 0.57 0.82 0.80 1.51 -63.68%
P/EPS 22.64 17.51 11.01 9.04 29.07 19.95 24.32 -4.65%
EY 4.42 5.71 9.08 11.06 3.44 5.01 4.11 4.96%
DY 0.00 2.34 2.40 0.00 0.00 2.21 1.83 -
P/NAPS 0.44 0.93 0.79 0.76 0.96 0.93 1.47 -55.22%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 12/06/20 28/02/20 26/11/19 30/08/19 29/05/19 28/02/19 27/11/18 -
Price 0.445 0.55 0.65 0.565 0.57 0.605 0.90 -
P/RPS 0.48 0.55 0.67 0.60 0.72 0.71 1.25 -47.13%
P/EPS 33.03 15.04 12.89 9.64 25.49 17.75 20.08 39.30%
EY 3.03 6.65 7.75 10.38 3.92 5.63 4.98 -28.17%
DY 0.00 2.73 2.05 0.00 0.00 2.48 2.22 -
P/NAPS 0.64 0.80 0.93 0.81 0.84 0.83 1.22 -34.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment