[ROHAS] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -63.15%
YoY- -39.74%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 328,657 303,314 306,302 439,284 474,236 456,208 442,090 -17.86%
PBT -2,660 -1,592 -4,988 5,936 28,240 31,525 34,550 -
Tax -2,595 -956 996 -56 -9,920 -5,670 -4,336 -28.87%
NP -5,255 -2,548 -3,992 5,880 18,320 25,854 30,214 -
-
NP to SH -2,834 -1,526 -3,260 6,368 17,280 23,825 27,708 -
-
Tax Rate - - - 0.94% 35.13% 17.99% 12.55% -
Total Cost 333,912 305,862 310,294 433,404 455,916 430,353 411,876 -12.99%
-
Net Worth 321,407 326,133 326,133 330,860 326,133 330,860 330,860 -1.90%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 3,151 - - 7,089 6,302 - -
Div Payout % - 0.00% - - 41.03% 26.45% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 321,407 326,133 326,133 330,860 326,133 330,860 330,860 -1.90%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -1.60% -0.84% -1.30% 1.34% 3.86% 5.67% 6.83% -
ROE -0.88% -0.47% -1.00% 1.92% 5.30% 7.20% 8.37% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.53 64.17 64.80 92.94 100.33 96.52 93.53 -17.86%
EPS -0.60 -0.32 -0.68 1.36 3.66 5.04 5.86 -
DPS 0.00 0.67 0.00 0.00 1.50 1.33 0.00 -
NAPS 0.68 0.69 0.69 0.70 0.69 0.70 0.70 -1.90%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.53 64.17 64.80 92.94 100.33 96.52 93.53 -17.86%
EPS -0.60 -0.32 -0.68 1.36 3.66 5.04 5.86 -
DPS 0.00 0.67 0.00 0.00 1.50 1.33 0.00 -
NAPS 0.68 0.69 0.69 0.70 0.69 0.70 0.70 -1.90%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.345 0.305 0.43 0.305 0.64 0.555 0.53 -
P/RPS 0.50 0.48 0.66 0.33 0.64 0.58 0.57 -8.32%
P/EPS -57.54 -94.43 -62.34 22.64 17.51 11.01 9.04 -
EY -1.74 -1.06 -1.60 4.42 5.71 9.08 11.06 -
DY 0.00 2.19 0.00 0.00 2.34 2.40 0.00 -
P/NAPS 0.51 0.44 0.62 0.44 0.93 0.79 0.76 -23.25%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 25/11/20 28/08/20 12/06/20 28/02/20 26/11/19 30/08/19 -
Price 0.405 0.33 0.37 0.445 0.55 0.65 0.565 -
P/RPS 0.58 0.51 0.57 0.48 0.55 0.67 0.60 -2.22%
P/EPS -67.55 -102.17 -53.65 33.03 15.04 12.89 9.64 -
EY -1.48 -0.98 -1.86 3.03 6.65 7.75 10.38 -
DY 0.00 2.02 0.00 0.00 2.73 2.05 0.00 -
P/NAPS 0.60 0.48 0.54 0.64 0.80 0.93 0.81 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment